vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $61.6M, roughly 1.6× ORTHOPEDIATRICS CORP). Latham Group, Inc. runs the higher net margin — -7.0% vs -16.4%, a 9.4% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 14.5%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -4.9%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
KIDS vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $100.0M |
| Net Profit | $-10.1M | $-7.0M |
| Gross Margin | 73.2% | 28.0% |
| Operating Margin | -13.3% | -10.7% |
| Net Margin | -16.4% | -7.0% |
| Revenue YoY | 17.0% | 14.5% |
| Net Profit YoY | 37.1% | 76.0% |
| EPS (diluted) | $-0.43 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $100.0M | ||
| Q3 25 | $61.3M | $161.9M | ||
| Q2 25 | $61.1M | $172.6M | ||
| Q1 25 | $52.4M | $111.4M | ||
| Q4 24 | $52.7M | $87.3M | ||
| Q3 24 | $54.6M | $150.5M | ||
| Q2 24 | $52.8M | $160.1M | ||
| Q1 24 | $44.7M | $110.6M |
| Q4 25 | $-10.1M | $-7.0M | ||
| Q3 25 | $-11.8M | $8.1M | ||
| Q2 25 | $-7.1M | $16.0M | ||
| Q1 25 | $-10.7M | $-6.0M | ||
| Q4 24 | $-16.1M | $-29.2M | ||
| Q3 24 | $-7.9M | $5.9M | ||
| Q2 24 | $-6.0M | $13.3M | ||
| Q1 24 | $-7.8M | $-7.9M |
| Q4 25 | 73.2% | 28.0% | ||
| Q3 25 | 73.9% | 35.4% | ||
| Q2 25 | 72.1% | 37.1% | ||
| Q1 25 | 73.0% | 29.5% | ||
| Q4 24 | 67.5% | 24.6% | ||
| Q3 24 | 73.4% | 32.4% | ||
| Q2 24 | 77.3% | 33.1% | ||
| Q1 24 | 72.0% | 27.7% |
| Q4 25 | -13.3% | -10.7% | ||
| Q3 25 | -15.4% | 13.3% | ||
| Q2 25 | -17.4% | 14.3% | ||
| Q1 25 | -21.0% | -4.4% | ||
| Q4 24 | -26.7% | -14.9% | ||
| Q3 24 | -10.2% | 8.9% | ||
| Q2 24 | -10.7% | 12.5% | ||
| Q1 24 | -21.8% | -1.9% |
| Q4 25 | -16.4% | -7.0% | ||
| Q3 25 | -19.2% | 5.0% | ||
| Q2 25 | -11.6% | 9.3% | ||
| Q1 25 | -20.3% | -5.4% | ||
| Q4 24 | -30.5% | -33.4% | ||
| Q3 24 | -14.5% | 3.9% | ||
| Q2 24 | -11.4% | 8.3% | ||
| Q1 24 | -17.5% | -7.1% |
| Q4 25 | $-0.43 | $-0.06 | ||
| Q3 25 | $-0.50 | $0.07 | ||
| Q2 25 | $-0.30 | $0.13 | ||
| Q1 25 | $-0.46 | $-0.05 | ||
| Q4 24 | $-0.70 | $-0.24 | ||
| Q3 24 | $-0.34 | $0.05 | ||
| Q2 24 | $-0.26 | $0.11 | ||
| Q1 24 | $-0.34 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | — |
| Total DebtLower is stronger | $106.0M | $279.8M |
| Stockholders' EquityBook value | $346.6M | $405.9M |
| Total Assets | $508.6M | $823.2M |
| Debt / EquityLower = less leverage | 0.31× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | — | ||
| Q3 25 | $57.7M | — | ||
| Q2 25 | $70.1M | — | ||
| Q1 25 | $58.8M | — | ||
| Q4 24 | $68.8M | — | ||
| Q3 24 | $76.1M | — | ||
| Q2 24 | $28.9M | — | ||
| Q1 24 | $47.7M | — |
| Q4 25 | $106.0M | $279.8M | ||
| Q3 25 | $105.3M | $281.1M | ||
| Q2 25 | $102.7M | $281.5M | ||
| Q1 25 | $77.4M | $306.9M | ||
| Q4 24 | $77.5M | $281.5M | ||
| Q3 24 | $76.9M | $282.8M | ||
| Q2 24 | $11.2M | $282.4M | ||
| Q1 24 | $11.3M | $282.8M |
| Q4 25 | $346.6M | $405.9M | ||
| Q3 25 | $349.3M | $408.4M | ||
| Q2 25 | $355.5M | $398.4M | ||
| Q1 25 | $347.1M | $381.1M | ||
| Q4 24 | $354.6M | $387.2M | ||
| Q3 24 | $370.9M | $416.6M | ||
| Q2 24 | $371.3M | $408.1M | ||
| Q1 24 | $370.6M | $391.8M |
| Q4 25 | $508.6M | $823.2M | ||
| Q3 25 | $493.5M | $844.4M | ||
| Q2 25 | $503.6M | $822.1M | ||
| Q1 25 | $470.3M | $824.6M | ||
| Q4 24 | $473.2M | $794.2M | ||
| Q3 24 | $489.3M | $853.4M | ||
| Q2 24 | $430.8M | $830.0M | ||
| Q1 24 | $437.2M | $808.6M |
| Q4 25 | 0.31× | 0.69× | ||
| Q3 25 | 0.30× | 0.69× | ||
| Q2 25 | 0.29× | 0.71× | ||
| Q1 25 | 0.22× | 0.81× | ||
| Q4 24 | 0.22× | 0.73× | ||
| Q3 24 | 0.21× | 0.68× | ||
| Q2 24 | 0.03× | 0.69× | ||
| Q1 24 | 0.03× | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $23.3M |
| Free Cash FlowOCF − Capex | $9.7M | $14.1M |
| FCF MarginFCF / Revenue | 15.8% | 14.1% |
| Capex IntensityCapex / Revenue | 1.0% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $23.3M | ||
| Q3 25 | $-581.0K | $51.0M | ||
| Q2 25 | $-10.5M | $36.0M | ||
| Q1 25 | $-4.2M | $-46.9M | ||
| Q4 24 | $-4.0M | $6.2M | ||
| Q3 24 | $-10.3M | $37.2M | ||
| Q2 24 | $-6.1M | $52.4M | ||
| Q1 24 | $-6.7M | $-34.5M |
| Q4 25 | $9.7M | $14.1M | ||
| Q3 25 | $-3.4M | $45.2M | ||
| Q2 25 | $-13.9M | $29.1M | ||
| Q1 25 | $-8.4M | $-50.3M | ||
| Q4 24 | $-4.2M | $-98.0K | ||
| Q3 24 | $-11.7M | $33.2M | ||
| Q2 24 | $-12.8M | $47.9M | ||
| Q1 24 | $-13.2M | $-39.9M |
| Q4 25 | 15.8% | 14.1% | ||
| Q3 25 | -5.6% | 27.9% | ||
| Q2 25 | -22.8% | 16.8% | ||
| Q1 25 | -16.0% | -45.2% | ||
| Q4 24 | -8.1% | -0.1% | ||
| Q3 24 | -21.4% | 22.1% | ||
| Q2 24 | -24.2% | 29.9% | ||
| Q1 24 | -29.4% | -36.0% |
| Q4 25 | 1.0% | 9.2% | ||
| Q3 25 | 4.6% | 3.6% | ||
| Q2 25 | 5.6% | 4.0% | ||
| Q1 25 | 8.1% | 3.1% | ||
| Q4 24 | 0.5% | 7.2% | ||
| Q3 24 | 2.5% | 2.7% | ||
| Q2 24 | 12.7% | 2.8% | ||
| Q1 24 | 14.5% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
