vs
Side-by-side financial comparison of KINGSTONE COMPANIES, INC. (KINS) and MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI). Click either name above to swap in a different company.
KINGSTONE COMPANIES, INC. is the larger business by last-quarter revenue ($56.4M vs $49.9M, roughly 1.1× MARAVAI LIFESCIENCES HOLDINGS, INC.). KINGSTONE COMPANIES, INC. runs the higher net margin — 26.2% vs -71.6%, a 97.7% gap on every dollar of revenue. On growth, KINGSTONE COMPANIES, INC. posted the faster year-over-year revenue change (34.0% vs -11.8%). KINGSTONE COMPANIES, INC. produced more free cash flow last quarter ($73.1M vs $-24.9M). Over the past eight quarters, KINGSTONE COMPANIES, INC.'s revenue compounded faster (25.6% CAGR vs -11.9%).
Kingstone Companies, Inc., headquartered in Kingston, New York, provides property and casualty insurance products through its subsidiary, Kingstone Insurance Company. It places contracts with the third-party licensed premium finance company through its subsidiary Payments, Inc., a NYS licensed Insurance Premium Finance Company. Kingstone Insurance Company was ranked #1 of the 81 insurers rated by the Professional Insurance Agents Association in its 2010 Company Performance Survey. The company...
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
KINS vs MRVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.4M | $49.9M |
| Net Profit | $14.8M | $-35.7M |
| Gross Margin | — | 25.8% |
| Operating Margin | 32.7% | -117.9% |
| Net Margin | 26.2% | -71.6% |
| Revenue YoY | 34.0% | -11.8% |
| Net Profit YoY | 171.4% | -37.7% |
| EPS (diluted) | $1.09 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.4M | $49.9M | ||
| Q3 25 | $55.7M | $41.6M | ||
| Q2 25 | $52.3M | $47.4M | ||
| Q1 25 | $50.5M | $46.9M | ||
| Q4 24 | $42.1M | $56.6M | ||
| Q3 24 | $40.8M | $69.0M | ||
| Q2 24 | $36.5M | $69.4M | ||
| Q1 24 | $35.8M | $64.2M |
| Q4 25 | $14.8M | $-35.7M | ||
| Q3 25 | $10.9M | $-25.6M | ||
| Q2 25 | $11.3M | $-39.6M | ||
| Q1 25 | $3.9M | $-29.9M | ||
| Q4 24 | $5.4M | $-25.9M | ||
| Q3 24 | $7.0M | $-97.1M | ||
| Q2 24 | $4.5M | $-9.8M | ||
| Q1 24 | $1.4M | $-12.1M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 44.4% | ||
| Q1 24 | — | 40.3% |
| Q4 25 | 32.7% | -117.9% | ||
| Q3 25 | 24.6% | -98.6% | ||
| Q2 25 | 27.1% | -139.8% | ||
| Q1 25 | 9.3% | -104.9% | ||
| Q4 24 | 15.9% | -66.7% | ||
| Q3 24 | 22.3% | -239.9% | ||
| Q2 24 | 15.7% | -19.4% | ||
| Q1 24 | 5.0% | -29.4% |
| Q4 25 | 26.2% | -71.6% | ||
| Q3 25 | 19.5% | -61.4% | ||
| Q2 25 | 21.5% | -83.5% | ||
| Q1 25 | 7.7% | -63.9% | ||
| Q4 24 | 12.9% | -45.8% | ||
| Q3 24 | 17.1% | -140.6% | ||
| Q2 24 | 12.4% | -14.1% | ||
| Q1 24 | 4.0% | -18.8% |
| Q4 25 | $1.09 | $-0.24 | ||
| Q3 25 | $0.74 | $-0.18 | ||
| Q2 25 | $0.78 | $-0.27 | ||
| Q1 25 | $0.27 | $-0.21 | ||
| Q4 24 | $0.44 | $-0.21 | ||
| Q3 24 | $0.55 | $-0.68 | ||
| Q2 24 | $0.37 | $-0.07 | ||
| Q1 24 | $0.12 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $216.9M |
| Total DebtLower is stronger | $4.4M | $291.8M |
| Stockholders' EquityBook value | $122.7M | $212.4M |
| Total Assets | $453.4M | $770.6M |
| Debt / EquityLower = less leverage | 0.04× | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $216.9M | ||
| Q3 25 | — | $243.6M | ||
| Q2 25 | — | $269.9M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | — | $322.4M | ||
| Q3 24 | — | $578.2M | ||
| Q2 24 | — | $573.2M | ||
| Q1 24 | — | $561.7M |
| Q4 25 | $4.4M | $291.8M | ||
| Q3 25 | $4.8M | $292.8M | ||
| Q2 25 | $5.1M | $293.9M | ||
| Q1 25 | $5.4M | $294.9M | ||
| Q4 24 | $11.2M | $295.9M | ||
| Q3 24 | $17.3M | $521.7M | ||
| Q2 24 | $25.3M | $522.5M | ||
| Q1 24 | $25.3M | $523.3M |
| Q4 25 | $122.7M | $212.4M | ||
| Q3 25 | $107.7M | $245.4M | ||
| Q2 25 | $94.9M | $265.9M | ||
| Q1 25 | $82.2M | $300.6M | ||
| Q4 24 | $66.7M | $325.3M | ||
| Q3 24 | $59.7M | $344.9M | ||
| Q2 24 | $40.8M | $434.7M | ||
| Q1 24 | $35.7M | $410.7M |
| Q4 25 | $453.4M | $770.6M | ||
| Q3 25 | $428.6M | $849.2M | ||
| Q2 25 | $393.4M | $897.0M | ||
| Q1 25 | $385.4M | $959.8M | ||
| Q4 24 | $374.9M | $1.0B | ||
| Q3 24 | $347.0M | $1.3B | ||
| Q2 24 | $319.8M | $1.4B | ||
| Q1 24 | $318.3M | $1.4B |
| Q4 25 | 0.04× | 1.37× | ||
| Q3 25 | 0.04× | 1.19× | ||
| Q2 25 | 0.05× | 1.11× | ||
| Q1 25 | 0.07× | 0.98× | ||
| Q4 24 | 0.17× | 0.91× | ||
| Q3 24 | 0.29× | 1.51× | ||
| Q2 24 | 0.62× | 1.20× | ||
| Q1 24 | 0.71× | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $75.9M | $-22.8M |
| Free Cash FlowOCF − Capex | $73.1M | $-24.9M |
| FCF MarginFCF / Revenue | 129.5% | -49.9% |
| Capex IntensityCapex / Revenue | 5.0% | 4.2% |
| Cash ConversionOCF / Net Profit | 5.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $124.0M | $-70.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.9M | $-22.8M | ||
| Q3 25 | $25.9M | $-15.2M | ||
| Q2 25 | $9.3M | $-10.3M | ||
| Q1 25 | $17.9M | $-9.4M | ||
| Q4 24 | $57.9M | $-14.6M | ||
| Q3 24 | $21.7M | $13.1M | ||
| Q2 24 | $7.1M | $17.4M | ||
| Q1 24 | $6.1M | $-8.5M |
| Q4 25 | $73.1M | $-24.9M | ||
| Q3 25 | $25.3M | $-18.1M | ||
| Q2 25 | $8.7M | $-13.1M | ||
| Q1 25 | $17.0M | $-14.6M | ||
| Q4 24 | $55.6M | $-20.5M | ||
| Q3 24 | $21.0M | $4.5M | ||
| Q2 24 | $6.6M | $7.9M | ||
| Q1 24 | $5.6M | $-14.1M |
| Q4 25 | 129.5% | -49.9% | ||
| Q3 25 | 45.4% | -43.4% | ||
| Q2 25 | 16.6% | -27.7% | ||
| Q1 25 | 33.7% | -31.2% | ||
| Q4 24 | 132.1% | -36.2% | ||
| Q3 24 | 51.6% | 6.6% | ||
| Q2 24 | 18.1% | 11.4% | ||
| Q1 24 | 15.5% | -22.0% |
| Q4 25 | 5.0% | 4.2% | ||
| Q3 25 | 1.2% | 7.0% | ||
| Q2 25 | 1.1% | 6.1% | ||
| Q1 25 | 1.7% | 11.2% | ||
| Q4 24 | 5.6% | 10.3% | ||
| Q3 24 | 1.7% | 12.4% | ||
| Q2 24 | 1.4% | 13.8% | ||
| Q1 24 | 1.5% | 8.8% |
| Q4 25 | 5.14× | — | ||
| Q3 25 | 2.38× | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | 4.60× | — | ||
| Q4 24 | 10.65× | — | ||
| Q3 24 | 3.12× | — | ||
| Q2 24 | 1.58× | — | ||
| Q1 24 | 4.27× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KINS
Segment breakdown not available.
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
