vs
Side-by-side financial comparison of KKR & Co. (KKR) and Union Pacific Corporation (UNP). Click either name above to swap in a different company.
Union Pacific Corporation is the larger business by last-quarter revenue ($6.2B vs $5.7B, roughly 1.1× KKR & Co.). Union Pacific Corporation runs the higher net margin — 27.4% vs 20.0%, a 7.4% gap on every dollar of revenue. On growth, KKR & Co. posted the faster year-over-year revenue change (76.1% vs 3.2%). Over the past eight quarters, Union Pacific Corporation's revenue compounded faster (1.7% CAGR vs -22.9%).
KKR & Co. Inc., also known as Kohlberg Kravis Roberts & Co., is an American global private equity and investment company. As of December 31, 2024, the firm had completed 770 private-equity investments with approximately $790 billion of total enterprise value. Its assets under management (AUM) and fee paying assets under management (FPAUM) were $553 billion and $446 billion, respectively.
The Union Pacific Railroad Company is a Class I freight-hauling railroad that operates 8,300 locomotives over 32,200 miles (51,800 km) routes in 23 U.S. states west of Chicago and New Orleans. Union Pacific is the second-largest railroad in the United States after BNSF.
KKR vs UNP — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $5.7B | $6.2B |
| Net Profit | $1.1B | $1.7B |
| Gross Margin | — | — |
| Operating Margin | 45.3% | 39.5% |
| Net Margin | 20.0% | 27.4% |
| Revenue YoY | 76.1% | 3.2% |
| Net Profit YoY | 1.8% | -2.1% |
| EPS (diluted) | — | $2.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $6.2B | ||
| Q4 25 | $5.7B | $6.1B | ||
| Q3 25 | $5.5B | $6.2B | ||
| Q2 25 | $5.1B | $6.2B | ||
| Q1 25 | $3.1B | $6.0B | ||
| Q4 24 | $3.3B | $6.1B | ||
| Q3 24 | $4.8B | $6.1B | ||
| Q2 24 | $4.2B | $6.0B |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $900.4M | $1.8B | ||
| Q2 25 | $510.1M | $1.9B | ||
| Q1 25 | $-185.9M | $1.6B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $600.5M | $1.7B | ||
| Q2 24 | $667.9M | $1.7B |
| Q1 26 | — | 39.5% | ||
| Q4 25 | 45.3% | 39.5% | ||
| Q3 25 | 39.8% | 40.8% | ||
| Q2 25 | 30.0% | 41.0% | ||
| Q1 25 | 24.8% | 39.3% | ||
| Q4 24 | 50.4% | 41.3% | ||
| Q3 24 | 34.3% | 39.7% | ||
| Q2 24 | 29.0% | 40.0% |
| Q1 26 | — | 27.4% | ||
| Q4 25 | 20.0% | 30.4% | ||
| Q3 25 | 16.3% | 28.6% | ||
| Q2 25 | 10.0% | 30.5% | ||
| Q1 25 | -6.0% | 27.0% | ||
| Q4 24 | 34.5% | 28.8% | ||
| Q3 24 | 12.5% | 27.4% | ||
| Q2 24 | 16.0% | 27.9% |
| Q1 26 | — | $2.87 | ||
| Q4 25 | — | $3.12 | ||
| Q3 25 | — | $3.01 | ||
| Q2 25 | — | $3.15 | ||
| Q1 25 | — | $2.70 | ||
| Q4 24 | — | $2.91 | ||
| Q3 24 | — | $2.75 | ||
| Q2 24 | — | $2.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $735.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $30.9B | — |
| Total Assets | $410.1B | $69.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $735.0M | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $808.0M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $947.0M | ||
| Q2 24 | — | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | $30.3B | ||
| Q3 25 | — | $30.3B | ||
| Q2 25 | — | $30.3B | ||
| Q1 25 | — | $30.6B | ||
| Q4 24 | — | $29.8B | ||
| Q3 24 | — | $29.8B | ||
| Q2 24 | — | $31.2B |
| Q1 26 | — | — | ||
| Q4 25 | $30.9B | $18.5B | ||
| Q3 25 | $29.7B | $17.3B | ||
| Q2 25 | $28.2B | $16.3B | ||
| Q1 25 | $27.5B | $16.0B | ||
| Q4 24 | $23.7B | $16.9B | ||
| Q3 24 | $24.1B | $16.6B | ||
| Q2 24 | $21.7B | $16.5B |
| Q1 26 | — | $69.6B | ||
| Q4 25 | $410.1B | $69.7B | ||
| Q3 25 | $398.5B | $68.6B | ||
| Q2 25 | $380.9B | $68.6B | ||
| Q1 25 | $372.4B | $68.5B | ||
| Q4 24 | $360.1B | $67.7B | ||
| Q3 24 | $360.7B | $67.6B | ||
| Q2 24 | $348.5B | $67.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.91× | ||
| Q4 24 | — | 1.76× | ||
| Q3 24 | — | 1.79× | ||
| Q2 24 | — | 1.89× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9B | — |
| Free Cash FlowOCF − Capex | — | $631.0M |
| FCF MarginFCF / Revenue | — | 10.1% |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | -4.28× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $4.8B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-4.9B | $2.2B | ||
| Q3 25 | $2.4B | $2.5B | ||
| Q2 25 | $438.8M | $2.3B | ||
| Q1 25 | $2.5B | $2.2B | ||
| Q4 24 | $-111.7M | $2.7B | ||
| Q3 24 | $1.9B | $2.7B | ||
| Q2 24 | $3.4B | $1.9B |
| Q1 26 | — | $631.0M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.0B |
| Q1 26 | — | 10.1% | ||
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 25.2% | ||
| Q2 25 | — | 22.7% | ||
| Q1 25 | — | 21.6% | ||
| Q4 24 | — | 28.4% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 16.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 15.0% |
| Q1 26 | — | — | ||
| Q4 25 | -4.28× | 1.20× | ||
| Q3 25 | 2.65× | 1.41× | ||
| Q2 25 | 0.86× | 1.24× | ||
| Q1 25 | — | 1.36× | ||
| Q4 24 | -0.10× | 1.51× | ||
| Q3 24 | 3.12× | 1.59× | ||
| Q2 24 | 5.03× | 1.14× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KKR
| Insurance Segment | $3.5B | 61% |
| Asset Management1 | $703.7M | 12% |
| Transaction Fee | $512.0M | 9% |
| Transaction And Monitoring Fees | $268.7M | 5% |
| Fee Credit | $230.1M | 4% |
| Other | $201.5M | 4% |
| Fixed Annuity | $77.0M | 1% |
| Asset Management Segment | $56.9M | 1% |
| Monitoring Fee | $53.5M | 1% |
| Investment Advice | $40.6M | 1% |
| Fee Related Performance | $33.6M | 1% |
| Interest Sensitive Life | $21.7M | 0% |
| Incentive Fee | $11.0M | 0% |
UNP
| Freight revenues | $5.9B | 95% |
| Other revenues | $324.0M | 5% |
