vs
Side-by-side financial comparison of KAMADA LTD (KMDA) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
KAMADA LTD is the larger business by last-quarter revenue ($47.0M vs $27.6M, roughly 1.7× Maison Solutions Inc.). KAMADA LTD runs the higher net margin — 11.3% vs -18.0%, a 29.2% gap on every dollar of revenue. On growth, KAMADA LTD posted the faster year-over-year revenue change (12.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 12.0%).
Kamada Ltd. is a global biopharmaceutical company specializing in the research, manufacturing, and commercialization of specialty pharmaceuticals derived from human plasma.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
KMDA vs MSS — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $47.0M | $27.6M |
| Net Profit | $5.3M | $-5.0M |
| Gross Margin | 42.0% | 23.4% |
| Operating Margin | 16.6% | -4.9% |
| Net Margin | 11.3% | -18.0% |
| Revenue YoY | 12.6% | -10.9% |
| Net Profit YoY | 37.1% | -1840.5% |
| EPS (diluted) | $0.09 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $27.6M | ||
| Q3 25 | $47.0M | $27.2M | ||
| Q2 25 | $44.8M | $34.4M | ||
| Q1 25 | $44.0M | $32.3M | ||
| Q4 24 | — | $29.4M | ||
| Q3 24 | $41.7M | $28.2M | ||
| Q2 24 | $42.5M | $16.9M | ||
| Q1 24 | $37.7M | $13.6M |
| Q4 25 | — | $-5.0M | ||
| Q3 25 | $5.3M | $-1.5M | ||
| Q2 25 | $7.4M | $-287.4K | ||
| Q1 25 | $4.0M | $1.0M | ||
| Q4 24 | — | $-256.0K | ||
| Q3 24 | $3.9M | $700.9K | ||
| Q2 24 | $4.4M | $-2.8M | ||
| Q1 24 | $2.4M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | 42.0% | 24.1% | ||
| Q2 25 | 42.3% | 9.5% | ||
| Q1 25 | 47.1% | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | 41.3% | 28.9% | ||
| Q2 24 | 44.6% | 13.0% | ||
| Q1 24 | 44.4% | 23.4% |
| Q4 25 | — | -4.9% | ||
| Q3 25 | 16.6% | 0.7% | ||
| Q2 25 | 15.8% | -15.9% | ||
| Q1 25 | 17.7% | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | 12.7% | 7.3% | ||
| Q2 24 | 13.3% | -14.4% | ||
| Q1 24 | 10.7% | -2.3% |
| Q4 25 | — | -18.0% | ||
| Q3 25 | 11.3% | -5.7% | ||
| Q2 25 | 16.5% | -0.8% | ||
| Q1 25 | 9.0% | 3.1% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | 9.3% | 2.5% | ||
| Q2 24 | 10.4% | -16.4% | ||
| Q1 24 | 6.3% | -4.0% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.13 | $-0.02 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $0.07 | $0.04 | ||
| Q2 24 | $0.08 | $-0.16 | ||
| Q1 24 | $0.04 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $72.0M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $265.2M | $11.6M |
| Total Assets | $377.2M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $72.0M | $1.1M | ||
| Q2 25 | $66.0M | $775.4K | ||
| Q1 25 | $76.3M | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | $72.0M | $588.9K | ||
| Q2 24 | $56.5M | $2.1M | ||
| Q1 24 | $48.2M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | — | $11.6M | ||
| Q3 25 | $265.2M | $10.1M | ||
| Q2 25 | $260.0M | $11.7M | ||
| Q1 25 | $252.0M | $12.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | $255.3M | $11.2M | ||
| Q2 24 | $251.2M | $10.5M | ||
| Q1 24 | $251.2M | $13.3M |
| Q4 25 | — | $75.4M | ||
| Q3 25 | $377.2M | $73.3M | ||
| Q2 25 | $368.2M | $77.4M | ||
| Q1 25 | $375.1M | $82.7M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | $351.2M | $82.1M | ||
| Q2 24 | $351.0M | $82.4M | ||
| Q1 24 | $343.2M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.4M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.97× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $10.4M | $1.1M | ||
| Q2 25 | $8.0M | $-1.6M | ||
| Q1 25 | $-513.0K | $1.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $22.2M | $3.6M | ||
| Q2 24 | $14.0M | $-2.6M | ||
| Q1 24 | $1.0M | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.13× | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.75× | 5.12× | ||
| Q2 24 | 3.15× | — | ||
| Q1 24 | 0.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KMDA
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
