vs
Side-by-side financial comparison of Koppers Holdings Inc. (KOP) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $333.4M, roughly 1.3× PRA GROUP INC). PRA GROUP INC runs the higher net margin — 17.0% vs 6.9%, a 10.1% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs -9.3%). Koppers Holdings Inc. produced more free cash flow last quarter ($28.5M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs -6.7%).
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
KOP vs PRAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $432.7M | $333.4M |
| Net Profit | $29.7M | $56.5M |
| Gross Margin | 25.6% | — |
| Operating Margin | 11.5% | 37.7% |
| Net Margin | 6.9% | 17.0% |
| Revenue YoY | -9.3% | 13.7% |
| Net Profit YoY | 391.2% | 206.3% |
| EPS (diluted) | $1.44 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $432.7M | $333.4M | ||
| Q3 25 | $485.3M | $311.1M | ||
| Q2 25 | $504.8M | $287.7M | ||
| Q1 25 | $456.5M | $269.6M | ||
| Q4 24 | $477.0M | $293.2M | ||
| Q3 24 | $554.3M | $281.5M | ||
| Q2 24 | $563.2M | $284.2M | ||
| Q1 24 | $497.6M | $255.6M |
| Q4 25 | $29.7M | $56.5M | ||
| Q3 25 | $23.8M | $-407.7M | ||
| Q2 25 | $16.4M | $42.4M | ||
| Q1 25 | $-13.9M | $3.7M | ||
| Q4 24 | $-10.2M | $18.5M | ||
| Q3 24 | $22.8M | $27.2M | ||
| Q2 24 | $26.8M | $21.5M | ||
| Q1 24 | $13.0M | $3.5M |
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 11.5% | 37.7% | ||
| Q3 25 | 10.7% | -101.4% | ||
| Q2 25 | 7.7% | 29.6% | ||
| Q1 25 | 5.9% | 27.7% | ||
| Q4 24 | 1.3% | 32.1% | ||
| Q3 24 | 9.0% | 32.0% | ||
| Q2 24 | 10.2% | 31.4% | ||
| Q1 24 | 7.0% | 26.0% |
| Q4 25 | 6.9% | 17.0% | ||
| Q3 25 | 4.9% | -131.0% | ||
| Q2 25 | 3.2% | 14.7% | ||
| Q1 25 | -3.0% | 1.4% | ||
| Q4 24 | -2.1% | 6.3% | ||
| Q3 24 | 4.1% | 9.6% | ||
| Q2 24 | 4.8% | 7.6% | ||
| Q1 24 | 2.6% | 1.4% |
| Q4 25 | $1.44 | $1.47 | ||
| Q3 25 | $1.17 | $-10.43 | ||
| Q2 25 | $0.81 | $1.08 | ||
| Q1 25 | $-0.68 | $0.09 | ||
| Q4 24 | $-0.47 | $0.47 | ||
| Q3 24 | $1.09 | $0.69 | ||
| Q2 24 | $1.25 | $0.54 | ||
| Q1 24 | $0.59 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $104.4M |
| Total DebtLower is stronger | $928.3M | — |
| Stockholders' EquityBook value | $574.0M | $979.9M |
| Total Assets | $1.9B | $5.1B |
| Debt / EquityLower = less leverage | 1.62× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $131.6M | ||
| Q1 25 | — | $128.7M | ||
| Q4 24 | — | $105.9M | ||
| Q3 24 | — | $141.1M | ||
| Q2 24 | — | $118.9M | ||
| Q1 24 | — | $108.1M |
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | — | ||
| Q2 25 | $977.5M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | — | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $877.6M | — |
| Q4 25 | $574.0M | $979.9M | ||
| Q3 25 | $545.6M | $928.5M | ||
| Q2 25 | $526.8M | $1.3B | ||
| Q1 25 | $498.0M | $1.2B | ||
| Q4 24 | $488.7M | $1.1B | ||
| Q3 24 | $532.3M | $1.2B | ||
| Q2 24 | $509.2M | $1.1B | ||
| Q1 24 | $505.8M | $1.1B |
| Q4 25 | $1.9B | $5.1B | ||
| Q3 25 | $1.9B | $5.0B | ||
| Q2 25 | $1.9B | $5.4B | ||
| Q1 25 | $1.9B | $5.1B | ||
| Q4 24 | $1.9B | $4.9B | ||
| Q3 24 | $2.0B | $4.9B | ||
| Q2 24 | $1.9B | $4.7B | ||
| Q1 24 | $1.8B | $4.5B |
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — | ||
| Q1 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.1M | $-85.5M |
| Free Cash FlowOCF − Capex | $28.5M | $-90.4M |
| FCF MarginFCF / Revenue | 6.6% | -27.1% |
| Capex IntensityCapex / Revenue | 3.8% | 1.4% |
| Cash ConversionOCF / Net Profit | 1.52× | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $67.5M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.1M | $-85.5M | ||
| Q3 25 | $49.6M | $-10.1M | ||
| Q2 25 | $50.5M | $-12.9M | ||
| Q1 25 | $-22.7M | $-52.6M | ||
| Q4 24 | $74.7M | $-94.6M | ||
| Q3 24 | $29.8M | $-35.0M | ||
| Q2 24 | $27.2M | $-29.5M | ||
| Q1 24 | $-12.3M | $-73.0M |
| Q4 25 | $28.5M | $-90.4M | ||
| Q3 25 | $37.6M | $-11.3M | ||
| Q2 25 | $38.4M | $-14.2M | ||
| Q1 25 | $-37.0M | $-53.5M | ||
| Q4 24 | $56.1M | $-98.6M | ||
| Q3 24 | $14.4M | $-36.1M | ||
| Q2 24 | $10.1M | $-30.8M | ||
| Q1 24 | $-38.6M | $-73.5M |
| Q4 25 | 6.6% | -27.1% | ||
| Q3 25 | 7.7% | -3.6% | ||
| Q2 25 | 7.6% | -4.9% | ||
| Q1 25 | -8.1% | -19.8% | ||
| Q4 24 | 11.8% | -33.6% | ||
| Q3 24 | 2.6% | -12.8% | ||
| Q2 24 | 1.8% | -10.8% | ||
| Q1 24 | -7.8% | -28.8% |
| Q4 25 | 3.8% | 1.4% | ||
| Q3 25 | 2.5% | 0.4% | ||
| Q2 25 | 2.4% | 0.4% | ||
| Q1 25 | 3.1% | 0.3% | ||
| Q4 24 | 3.9% | 1.4% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.0% | 0.5% | ||
| Q1 24 | 5.3% | 0.2% |
| Q4 25 | 1.52× | -1.51× | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 3.08× | -0.30× | ||
| Q1 25 | — | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | 1.31× | -1.29× | ||
| Q2 24 | 1.01× | -1.37× | ||
| Q1 24 | -0.95× | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
