vs
Side-by-side financial comparison of KOSS CORP (KOSS) and Scilex Holding Co (SCLX). Click either name above to swap in a different company.
Scilex Holding Co is the larger business by last-quarter revenue ($4.8M vs $2.9M, roughly 1.7× KOSS CORP). KOSS CORP runs the higher net margin — -19.8% vs -961.9%, a 942.2% gap on every dollar of revenue. On growth, KOSS CORP posted the faster year-over-year revenue change (-19.6% vs -67.8%). Over the past eight quarters, KOSS CORP's revenue compounded faster (4.2% CAGR vs -33.6%).
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
Scilex Holding Co is a commercial-stage biopharmaceutical firm focused on developing and commercializing innovative non-opioid pain management therapies for acute and chronic pain segments. It primarily serves the US market, offering prescription and over-the-counter pain relief solutions for patients and healthcare providers.
KOSS vs SCLX — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9M | $4.8M |
| Net Profit | $-565.4K | $-46.1M |
| Gross Margin | 29.0% | 45.5% |
| Operating Margin | -35.5% | -2317.8% |
| Net Margin | -19.8% | -961.9% |
| Revenue YoY | -19.6% | -67.8% |
| Net Profit YoY | -700.6% | -613.7% |
| EPS (diluted) | $-0.06 | $-4.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9M | $4.8M | ||
| Q3 25 | $4.1M | $10.6M | ||
| Q2 25 | $3.1M | $9.9M | ||
| Q1 25 | $2.8M | $5.0M | ||
| Q4 24 | $3.6M | $14.9M | ||
| Q3 24 | $3.2M | $14.4M | ||
| Q2 24 | $2.9M | $16.4M | ||
| Q1 24 | $2.6M | $10.9M |
| Q4 25 | $-565.4K | $-46.1M | ||
| Q3 25 | $243.7K | $-257.8M | ||
| Q2 25 | $-232.7K | $-44.0M | ||
| Q1 25 | $-316.7K | $-26.1M | ||
| Q4 24 | $94.1K | $-6.5M | ||
| Q3 24 | $-419.5K | $-4.4M | ||
| Q2 24 | $-110.4K | $-37.6M | ||
| Q1 24 | $-313.8K | $-24.4M |
| Q4 25 | 29.0% | 45.5% | ||
| Q3 25 | 40.0% | 68.5% | ||
| Q2 25 | 36.0% | 66.9% | ||
| Q1 25 | 39.0% | 72.3% | ||
| Q4 24 | 39.5% | 68.5% | ||
| Q3 24 | 36.6% | 73.9% | ||
| Q2 24 | 40.4% | 73.2% | ||
| Q1 24 | 31.9% | 64.7% |
| Q4 25 | -35.5% | -2317.8% | ||
| Q3 25 | -1.1% | -1766.2% | ||
| Q2 25 | -14.2% | -207.2% | ||
| Q1 25 | -18.7% | -557.5% | ||
| Q4 24 | -4.0% | -190.5% | ||
| Q3 24 | -19.9% | -138.0% | ||
| Q2 24 | -11.0% | -95.4% | ||
| Q1 24 | -23.1% | -179.0% |
| Q4 25 | -19.8% | -961.9% | ||
| Q3 25 | 6.0% | -2441.5% | ||
| Q2 25 | -7.5% | -445.1% | ||
| Q1 25 | -11.4% | -521.2% | ||
| Q4 24 | 2.6% | -43.4% | ||
| Q3 24 | -13.1% | -30.4% | ||
| Q2 24 | -3.8% | -229.6% | ||
| Q1 24 | -11.9% | -224.0% |
| Q4 25 | $-0.06 | $-4.63 | ||
| Q3 25 | $0.03 | $-22.17 | ||
| Q2 25 | $-0.02 | $-7.42 | ||
| Q1 25 | $-0.03 | $-2.26 | ||
| Q4 24 | $0.01 | $8.53 | ||
| Q3 24 | $-0.05 | $-0.58 | ||
| Q2 24 | $-0.01 | $-7.67 | ||
| Q1 24 | $-0.03 | $-8.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.5M | $5.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $30.3M | $-207.8M |
| Total Assets | $36.8M | $365.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $5.0M | ||
| Q3 25 | $16.5M | $878.0K | ||
| Q2 25 | $15.7M | $4.1M | ||
| Q1 25 | $13.0M | $5.8M | ||
| Q4 24 | $9.7M | $3.3M | ||
| Q3 24 | $11.9M | $77.0K | ||
| Q2 24 | $14.9M | $6.9M | ||
| Q1 24 | $9.9M | $1.8M |
| Q4 25 | $30.3M | $-207.8M | ||
| Q3 25 | $30.9M | $-176.9M | ||
| Q2 25 | $30.6M | $-249.0M | ||
| Q1 25 | $30.7M | $-211.5M | ||
| Q4 24 | $31.0M | $-192.6M | ||
| Q3 24 | $30.8M | $-211.3M | ||
| Q2 24 | $31.1M | $-214.7M | ||
| Q1 24 | $31.1M | $-189.8M |
| Q4 25 | $36.8M | $365.0M | ||
| Q3 25 | $37.7M | $275.9M | ||
| Q2 25 | $37.2M | $83.8M | ||
| Q1 25 | $37.3M | $79.0M | ||
| Q4 24 | $37.4M | $93.0M | ||
| Q3 24 | $38.1M | $100.4M | ||
| Q2 24 | $37.2M | $104.5M | ||
| Q1 24 | $37.6M | $91.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-760.8K | $-17.5M |
| Free Cash FlowOCF − Capex | $-1.1M | — |
| FCF MarginFCF / Revenue | -37.5% | — |
| Capex IntensityCapex / Revenue | 10.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-546.7K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-760.8K | $-17.5M | ||
| Q3 25 | $762.6K | $8.2M | ||
| Q2 25 | $-534.9K | $7.0M | ||
| Q1 25 | $370.4K | $6.0M | ||
| Q4 24 | $-252.0K | $2.5M | ||
| Q3 24 | $201.6K | $5.1M | ||
| Q2 24 | $-174.0K | $2.3M | ||
| Q1 24 | $328.6K | $9.4M |
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $761.5K | — | ||
| Q2 25 | $-541.8K | — | ||
| Q1 25 | $306.2K | — | ||
| Q4 24 | $-314.3K | — | ||
| Q3 24 | $-155.6K | — | ||
| Q2 24 | $-174.8K | — | ||
| Q1 24 | $269.3K | — |
| Q4 25 | -37.5% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | -17.6% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | -8.8% | — | ||
| Q3 24 | -4.9% | — | ||
| Q2 24 | -6.0% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 11.2% | 0.0% | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
