vs

Side-by-side financial comparison of KILROY REALTY CORP (KRC) and SHOE CARNIVAL INC (SCVL). Click either name above to swap in a different company.

SHOE CARNIVAL INC is the larger business by last-quarter revenue ($297.2M vs $272.2M, roughly 1.1× KILROY REALTY CORP). KILROY REALTY CORP runs the higher net margin — 6.3% vs 4.9%, a 1.4% gap on every dollar of revenue. On growth, SHOE CARNIVAL INC posted the faster year-over-year revenue change (-3.2% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $19.7M). Over the past eight quarters, SHOE CARNIVAL INC's revenue compounded faster (3.0% CAGR vs -1.2%).

Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.

Shoe Carnival Inc. is an American retailer of family footwear. The company operates 429 stores throughout the midwest, south, and southeast regions, and Puerto Rico. It was founded by David Russell in 1978 and is headquartered in Fort Mill, South Carolina as of 2025.

KRC vs SCVL — Head-to-Head

Bigger by revenue
SCVL
SCVL
1.1× larger
SCVL
$297.2M
$272.2M
KRC
Growing faster (revenue YoY)
SCVL
SCVL
+1.8% gap
SCVL
-3.2%
-5.0%
KRC
Higher net margin
KRC
KRC
1.4% more per $
KRC
6.3%
4.9%
SCVL
More free cash flow
KRC
KRC
$430.6M more FCF
KRC
$450.3M
$19.7M
SCVL
Faster 2-yr revenue CAGR
SCVL
SCVL
Annualised
SCVL
3.0%
-1.2%
KRC

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
KRC
KRC
SCVL
SCVL
Revenue
$272.2M
$297.2M
Net Profit
$17.1M
$14.6M
Gross Margin
37.6%
Operating Margin
6.3%
Net Margin
6.3%
4.9%
Revenue YoY
-5.0%
-3.2%
Net Profit YoY
-73.7%
-23.9%
EPS (diluted)
$0.11
$0.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KRC
KRC
SCVL
SCVL
Q4 25
$272.2M
$297.2M
Q3 25
$279.7M
$306.4M
Q2 25
$289.9M
$277.7M
Q1 25
$270.8M
$262.9M
Q4 24
$286.4M
$306.9M
Q3 24
$289.9M
$332.7M
Q2 24
$280.7M
$300.4M
Q1 24
$278.6M
$280.2M
Net Profit
KRC
KRC
SCVL
SCVL
Q4 25
$17.1M
$14.6M
Q3 25
$162.3M
$19.2M
Q2 25
$79.6M
$9.3M
Q1 25
$43.7M
$14.7M
Q4 24
$65.0M
$19.2M
Q3 24
$57.7M
$22.6M
Q2 24
$54.5M
$17.3M
Q1 24
$55.7M
$15.5M
Gross Margin
KRC
KRC
SCVL
SCVL
Q4 25
37.6%
Q3 25
38.8%
Q2 25
34.5%
Q1 25
34.9%
Q4 24
36.0%
Q3 24
36.1%
Q2 24
35.6%
Q1 24
35.6%
Operating Margin
KRC
KRC
SCVL
SCVL
Q4 25
6.3%
Q3 25
8.2%
Q2 25
4.3%
Q1 25
5.3%
Q4 24
8.0%
Q3 24
9.0%
Q2 24
7.5%
Q1 24
7.1%
Net Margin
KRC
KRC
SCVL
SCVL
Q4 25
6.3%
4.9%
Q3 25
58.0%
6.3%
Q2 25
27.4%
3.4%
Q1 25
16.1%
5.6%
Q4 24
22.7%
6.3%
Q3 24
19.9%
6.8%
Q2 24
19.4%
5.8%
Q1 24
20.0%
5.5%
EPS (diluted)
KRC
KRC
SCVL
SCVL
Q4 25
$0.11
$0.53
Q3 25
$1.31
$0.70
Q2 25
$0.57
$0.34
Q1 25
$0.33
$0.53
Q4 24
$0.50
$0.70
Q3 24
$0.44
$0.82
Q2 24
$0.41
$0.63
Q1 24
$0.42
$0.57

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KRC
KRC
SCVL
SCVL
Cash + ST InvestmentsLiquidity on hand
$179.3M
$107.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$5.4B
$683.2M
Total Assets
$10.9B
$1.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KRC
KRC
SCVL
SCVL
Q4 25
$179.3M
$107.7M
Q3 25
$372.4M
$91.9M
Q2 25
$193.1M
$93.0M
Q1 25
$146.7M
$123.1M
Q4 24
$165.7M
$91.1M
Q3 24
$625.4M
$84.5M
Q2 24
$835.9M
$69.5M
Q1 24
$855.0M
$111.2M
Stockholders' Equity
KRC
KRC
SCVL
SCVL
Q4 25
$5.4B
$683.2M
Q3 25
$5.5B
$670.7M
Q2 25
$5.4B
$653.6M
Q1 25
$5.4B
$649.0M
Q4 24
$5.4B
$635.7M
Q3 24
$5.4B
$618.5M
Q2 24
$5.4B
$597.8M
Q1 24
$5.4B
$583.4M
Total Assets
KRC
KRC
SCVL
SCVL
Q4 25
$10.9B
$1.2B
Q3 25
$11.0B
$1.2B
Q2 25
$10.9B
$1.1B
Q1 25
$10.9B
$1.1B
Q4 24
$10.9B
$1.1B
Q3 24
$11.4B
$1.1B
Q2 24
$11.5B
$1.1B
Q1 24
$11.6B
$1.0B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KRC
KRC
SCVL
SCVL
Operating Cash FlowLast quarter
$566.3M
$33.6M
Free Cash FlowOCF − Capex
$450.3M
$19.7M
FCF MarginFCF / Revenue
165.4%
6.6%
Capex IntensityCapex / Revenue
42.6%
4.7%
Cash ConversionOCF / Net Profit
33.10×
2.30×
TTM Free Cash FlowTrailing 4 quarters
$833.0M
$35.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KRC
KRC
SCVL
SCVL
Q4 25
$566.3M
$33.6M
Q3 25
$176.6M
$13.3M
Q2 25
$143.7M
$-9.6M
Q1 25
$136.9M
$44.5M
Q4 24
$541.1M
$17.3M
Q3 24
$176.3M
$23.7M
Q2 24
$88.7M
$17.1M
Q1 24
$167.9M
$53.4M
Free Cash Flow
KRC
KRC
SCVL
SCVL
Q4 25
$450.3M
$19.7M
Q3 25
$148.7M
$2.2M
Q2 25
$118.4M
$-23.0M
Q1 25
$115.6M
$36.2M
Q4 24
$440.8M
$8.3M
Q3 24
$147.2M
$18.2M
Q2 24
$69.5M
$6.9M
Q1 24
$151.9M
$40.7M
FCF Margin
KRC
KRC
SCVL
SCVL
Q4 25
165.4%
6.6%
Q3 25
53.1%
0.7%
Q2 25
40.9%
-8.3%
Q1 25
42.7%
13.8%
Q4 24
153.9%
2.7%
Q3 24
50.8%
5.5%
Q2 24
24.7%
2.3%
Q1 24
54.5%
14.5%
Capex Intensity
KRC
KRC
SCVL
SCVL
Q4 25
42.6%
4.7%
Q3 25
10.0%
3.6%
Q2 25
8.7%
4.8%
Q1 25
7.9%
3.2%
Q4 24
35.0%
3.0%
Q3 24
10.1%
1.7%
Q2 24
6.8%
3.4%
Q1 24
5.7%
4.5%
Cash Conversion
KRC
KRC
SCVL
SCVL
Q4 25
33.10×
2.30×
Q3 25
1.09×
0.69×
Q2 25
1.81×
-1.03×
Q1 25
3.13×
3.04×
Q4 24
8.32×
0.90×
Q3 24
3.06×
1.05×
Q2 24
1.63×
0.99×
Q1 24
3.01×
3.44×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons