vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $205.2M, roughly 1.3× STONERIDGE INC). On growth, KILROY REALTY CORP posted the faster year-over-year revenue change (-5.0% vs -6.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $2.6M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -7.4%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
KRC vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $205.2M |
| Net Profit | $17.1M | — |
| Gross Margin | — | 16.2% |
| Operating Margin | — | -14.4% |
| Net Margin | 6.3% | — |
| Revenue YoY | -5.0% | -6.0% |
| Net Profit YoY | -73.7% | — |
| EPS (diluted) | $0.11 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $205.2M | ||
| Q3 25 | $279.7M | $210.3M | ||
| Q2 25 | $289.9M | $228.0M | ||
| Q1 25 | $270.8M | $217.9M | ||
| Q4 24 | $286.4M | $218.2M | ||
| Q3 24 | $289.9M | $213.8M | ||
| Q2 24 | $280.7M | $237.1M | ||
| Q1 24 | $278.6M | $239.2M |
| Q4 25 | $17.1M | — | ||
| Q3 25 | $162.3M | $-9.4M | ||
| Q2 25 | $79.6M | $-9.4M | ||
| Q1 25 | $43.7M | $-7.2M | ||
| Q4 24 | $65.0M | — | ||
| Q3 24 | $57.7M | $-7.1M | ||
| Q2 24 | $54.5M | $2.8M | ||
| Q1 24 | $55.7M | $-6.1M |
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | — | -14.4% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 58.0% | -4.5% | ||
| Q2 25 | 27.4% | -4.1% | ||
| Q1 25 | 16.1% | -3.3% | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 19.9% | -3.3% | ||
| Q2 24 | 19.4% | 1.2% | ||
| Q1 24 | 20.0% | -2.6% |
| Q4 25 | $0.11 | $-2.76 | ||
| Q3 25 | $1.31 | $-0.34 | ||
| Q2 25 | $0.57 | $-0.34 | ||
| Q1 25 | $0.33 | $-0.26 | ||
| Q4 24 | $0.50 | $-0.22 | ||
| Q3 24 | $0.44 | $-0.26 | ||
| Q2 24 | $0.41 | $0.10 | ||
| Q1 24 | $0.42 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $5.4B | $179.8M |
| Total Assets | $10.9B | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $66.3M | ||
| Q3 25 | $372.4M | $54.0M | ||
| Q2 25 | $193.1M | $49.8M | ||
| Q1 25 | $146.7M | $79.1M | ||
| Q4 24 | $165.7M | $71.8M | ||
| Q3 24 | $625.4M | $54.1M | ||
| Q2 24 | $835.9M | $42.1M | ||
| Q1 24 | $855.0M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.4B | $179.8M | ||
| Q3 25 | $5.5B | $251.2M | ||
| Q2 25 | $5.4B | $260.5M | ||
| Q1 25 | $5.4B | $253.1M | ||
| Q4 24 | $5.4B | $245.3M | ||
| Q3 24 | $5.4B | $271.4M | ||
| Q2 24 | $5.4B | $270.5M | ||
| Q1 24 | $5.4B | $277.3M |
| Q4 25 | $10.9B | $551.2M | ||
| Q3 25 | $11.0B | $632.1M | ||
| Q2 25 | $10.9B | $639.4M | ||
| Q1 25 | $10.9B | $657.4M | ||
| Q4 24 | $10.9B | $621.6M | ||
| Q3 24 | $11.4B | $662.5M | ||
| Q2 24 | $11.5B | $666.7M | ||
| Q1 24 | $11.6B | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $8.8M |
| Free Cash FlowOCF − Capex | $450.3M | $2.6M |
| FCF MarginFCF / Revenue | 165.4% | 1.3% |
| Capex IntensityCapex / Revenue | 42.6% | 3.0% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $8.8M | ||
| Q3 25 | $176.6M | $3.6M | ||
| Q2 25 | $143.7M | $10.7M | ||
| Q1 25 | $136.9M | $10.9M | ||
| Q4 24 | $541.1M | $19.2M | ||
| Q3 24 | $176.3M | $10.8M | ||
| Q2 24 | $88.7M | $8.7M | ||
| Q1 24 | $167.9M | $9.1M |
| Q4 25 | $450.3M | $2.6M | ||
| Q3 25 | $148.7M | $-2.7M | ||
| Q2 25 | $118.4M | $7.4M | ||
| Q1 25 | $115.6M | $4.8M | ||
| Q4 24 | $440.8M | $14.0M | ||
| Q3 24 | $147.2M | $4.6M | ||
| Q2 24 | $69.5M | $1.5M | ||
| Q1 24 | $151.9M | $3.3M |
| Q4 25 | 165.4% | 1.3% | ||
| Q3 25 | 53.1% | -1.3% | ||
| Q2 25 | 40.9% | 3.3% | ||
| Q1 25 | 42.7% | 2.2% | ||
| Q4 24 | 153.9% | 6.4% | ||
| Q3 24 | 50.8% | 2.2% | ||
| Q2 24 | 24.7% | 0.6% | ||
| Q1 24 | 54.5% | 1.4% |
| Q4 25 | 42.6% | 3.0% | ||
| Q3 25 | 10.0% | 3.0% | ||
| Q2 25 | 8.7% | 1.4% | ||
| Q1 25 | 7.9% | 2.8% | ||
| Q4 24 | 35.0% | 2.4% | ||
| Q3 24 | 10.1% | 2.9% | ||
| Q2 24 | 6.8% | 3.0% | ||
| Q1 24 | 5.7% | 2.4% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.63× | 3.11× | ||
| Q1 24 | 3.01× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRC
Segment breakdown not available.
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
