vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and Lifevantage Corp (LFVN). Click either name above to swap in a different company.
LandBridge Co LLC is the larger business by last-quarter revenue ($56.8M vs $48.9M, roughly 1.2× Lifevantage Corp). LandBridge Co LLC runs the higher net margin — 14.2% vs 0.6%, a 13.6% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs -27.8%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $1.7M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs 0.7%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
LB vs LFVN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $48.9M |
| Net Profit | $8.1M | $276.0K |
| Gross Margin | — | 74.0% |
| Operating Margin | 60.0% | 1.0% |
| Net Margin | 14.2% | 0.6% |
| Revenue YoY | 55.6% | -27.8% |
| Net Profit YoY | -83.7% | -89.2% |
| EPS (diluted) | $0.24 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $48.9M | ||
| Q3 25 | $50.8M | $47.6M | ||
| Q2 25 | $47.5M | $55.1M | ||
| Q1 25 | $44.0M | $58.4M | ||
| Q4 24 | $36.5M | $67.8M | ||
| Q3 24 | $28.5M | $47.2M | ||
| Q2 24 | $26.0M | $48.9M | ||
| Q1 24 | $19.0M | $48.2M |
| Q4 25 | $8.1M | $276.0K | ||
| Q3 25 | $8.1M | $2.2M | ||
| Q2 25 | $7.5M | $2.0M | ||
| Q1 25 | $6.5M | $3.5M | ||
| Q4 24 | $49.3M | $2.5M | ||
| Q3 24 | $2.7M | $1.8M | ||
| Q2 24 | $-57.7M | $1.3M | ||
| Q1 24 | $10.8M | $1.7M |
| Q4 25 | — | 74.0% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 79.9% | ||
| Q1 25 | — | 81.0% | ||
| Q4 24 | — | 80.5% | ||
| Q3 24 | — | 79.9% | ||
| Q2 24 | — | 79.5% | ||
| Q1 24 | — | 78.9% |
| Q4 25 | 60.0% | 1.0% | ||
| Q3 25 | 60.8% | 4.8% | ||
| Q2 25 | 60.0% | 3.9% | ||
| Q1 25 | 57.0% | 6.9% | ||
| Q4 24 | 49.4% | 5.1% | ||
| Q3 24 | 11.2% | 5.4% | ||
| Q2 24 | -197.4% | 5.9% | ||
| Q1 24 | 71.1% | 4.0% |
| Q4 25 | 14.2% | 0.6% | ||
| Q3 25 | 15.9% | 4.5% | ||
| Q2 25 | 15.8% | 3.6% | ||
| Q1 25 | 14.7% | 5.9% | ||
| Q4 24 | 135.2% | 3.8% | ||
| Q3 24 | 9.3% | 3.9% | ||
| Q2 24 | -222.1% | 2.7% | ||
| Q1 24 | 56.7% | 3.4% |
| Q4 25 | $0.24 | $0.02 | ||
| Q3 25 | $0.26 | $0.17 | ||
| Q2 25 | $0.24 | $0.16 | ||
| Q1 25 | $0.20 | $0.26 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | $-0.04 | $0.14 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | — |
| Total DebtLower is stronger | $570.7M | — |
| Stockholders' EquityBook value | $340.3M | $33.0M |
| Total Assets | $1.4B | $61.2M |
| Debt / EquityLower = less leverage | 1.68× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | — | ||
| Q3 25 | $28.3M | — | ||
| Q2 25 | $20.3M | $20.2M | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $37.0M | — | ||
| Q3 24 | $14.4M | — | ||
| Q2 24 | $24.6M | $16.9M | ||
| Q1 24 | — | — |
| Q4 25 | $570.7M | — | ||
| Q3 25 | $366.1M | — | ||
| Q2 25 | $370.9M | — | ||
| Q1 25 | $375.5M | — | ||
| Q4 24 | $385.5M | — | ||
| Q3 24 | $242.4M | — | ||
| Q2 24 | $360.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $340.3M | $33.0M | ||
| Q3 25 | $272.0M | $33.2M | ||
| Q2 25 | $266.4M | $34.6M | ||
| Q1 25 | $217.0M | $34.0M | ||
| Q4 24 | $211.8M | $29.9M | ||
| Q3 24 | $97.2M | $27.7M | ||
| Q2 24 | $296.4M | $26.0M | ||
| Q1 24 | $162.3M | $26.8M |
| Q4 25 | $1.4B | $61.2M | ||
| Q3 25 | $1.1B | $61.6M | ||
| Q2 25 | $1.1B | $72.0M | ||
| Q1 25 | $1.0B | $77.2M | ||
| Q4 24 | $1.0B | $68.5M | ||
| Q3 24 | $689.9M | $61.5M | ||
| Q2 24 | $710.5M | $60.3M | ||
| Q1 24 | — | $61.3M |
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.82× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $2.8M |
| Free Cash FlowOCF − Capex | $122.0M | $1.7M |
| FCF MarginFCF / Revenue | 214.9% | 3.5% |
| Capex IntensityCapex / Revenue | 7.5% | 2.2% |
| Cash ConversionOCF / Net Profit | 15.68× | 10.11× |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $1.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $2.8M | ||
| Q3 25 | $34.9M | $-2.3M | ||
| Q2 25 | $37.3M | $1.0M | ||
| Q1 25 | $15.9M | $2.2M | ||
| Q4 24 | $67.6M | $9.2M | ||
| Q3 24 | $7.5M | $-583.0K | ||
| Q2 24 | $16.0M | $2.6M | ||
| Q1 24 | $17.2M | $3.1M |
| Q4 25 | $122.0M | $1.7M | ||
| Q3 25 | $33.7M | $-2.7M | ||
| Q2 25 | $36.1M | $835.0K | ||
| Q1 25 | $15.8M | $1.9M | ||
| Q4 24 | $66.7M | $8.7M | ||
| Q3 24 | $7.1M | $-932.0K | ||
| Q2 24 | $15.7M | $2.3M | ||
| Q1 24 | $17.1M | $2.8M |
| Q4 25 | 214.9% | 3.5% | ||
| Q3 25 | 66.3% | -5.8% | ||
| Q2 25 | 75.9% | 1.5% | ||
| Q1 25 | 36.0% | 3.2% | ||
| Q4 24 | 182.6% | 12.8% | ||
| Q3 24 | 25.1% | -2.0% | ||
| Q2 24 | 60.4% | 4.7% | ||
| Q1 24 | 90.1% | 5.8% |
| Q4 25 | 7.5% | 2.2% | ||
| Q3 25 | 2.3% | 0.9% | ||
| Q2 25 | 2.6% | 0.4% | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 2.7% | 0.7% | ||
| Q3 24 | 1.1% | 0.7% | ||
| Q2 24 | 1.4% | 0.6% | ||
| Q1 24 | 0.5% | 0.6% |
| Q4 25 | 15.68× | 10.11× | ||
| Q3 25 | 4.31× | -1.07× | ||
| Q2 25 | 4.98× | 0.53× | ||
| Q1 25 | 2.46× | 0.64× | ||
| Q4 24 | 1.37× | 3.61× | ||
| Q3 24 | 2.80× | -0.32× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | 1.60× | 1.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
