vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $56.8M, roughly 1.9× LandBridge Co LLC). LandBridge Co LLC runs the higher net margin — 14.2% vs -12.5%, a 26.7% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs 4.3%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $32.6M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
LB vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $105.1M |
| Net Profit | $8.1M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | 60.0% | -4.3% |
| Net Margin | 14.2% | -12.5% |
| Revenue YoY | 55.6% | 4.3% |
| Net Profit YoY | -83.7% | -48.9% |
| EPS (diluted) | $0.24 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $105.1M | ||
| Q3 25 | $50.8M | $114.6M | ||
| Q2 25 | $47.5M | $106.3M | ||
| Q1 25 | $44.0M | $97.0M | ||
| Q4 24 | $36.5M | $100.7M | ||
| Q3 24 | $28.5M | $119.1M | ||
| Q2 24 | $26.0M | $103.9M | ||
| Q1 24 | $19.0M | $98.9M |
| Q4 25 | $8.1M | $-13.1M | ||
| Q3 25 | $8.1M | $11.1M | ||
| Q2 25 | $7.5M | $-7.7M | ||
| Q1 25 | $6.5M | $465.0K | ||
| Q4 24 | $49.3M | $-8.8M | ||
| Q3 24 | $2.7M | $14.8M | ||
| Q2 24 | $-57.7M | $5.8M | ||
| Q1 24 | $10.8M | $7.7M |
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% | ||
| Q1 24 | — | 72.1% |
| Q4 25 | 60.0% | -4.3% | ||
| Q3 25 | 60.8% | 3.7% | ||
| Q2 25 | 60.0% | -1.1% | ||
| Q1 25 | 57.0% | 8.7% | ||
| Q4 24 | 49.4% | 3.0% | ||
| Q3 24 | 11.2% | 23.5% | ||
| Q2 24 | -197.4% | 15.7% | ||
| Q1 24 | 71.1% | 19.8% |
| Q4 25 | 14.2% | -12.5% | ||
| Q3 25 | 15.9% | 9.7% | ||
| Q2 25 | 15.8% | -7.3% | ||
| Q1 25 | 14.7% | 0.5% | ||
| Q4 24 | 135.2% | -8.7% | ||
| Q3 24 | 9.3% | 12.4% | ||
| Q2 24 | -222.1% | 5.6% | ||
| Q1 24 | 56.7% | 7.8% |
| Q4 25 | $0.24 | $-0.02 | ||
| Q3 25 | $0.26 | $0.02 | ||
| Q2 25 | $0.24 | $-0.01 | ||
| Q1 25 | $0.20 | $0.00 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.04 | $0.02 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | $318.7M |
| Total DebtLower is stronger | $570.7M | $352.3M |
| Stockholders' EquityBook value | $340.3M | $879.4M |
| Total Assets | $1.4B | $1.5B |
| Debt / EquityLower = less leverage | 1.68× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | $318.7M | ||
| Q3 25 | $28.3M | $286.4M | ||
| Q2 25 | $20.3M | $289.3M | ||
| Q1 25 | $14.9M | $580.9M | ||
| Q4 24 | $37.0M | $586.0M | ||
| Q3 24 | $14.4M | $538.8M | ||
| Q2 24 | $24.6M | $507.9M | ||
| Q1 24 | — | $507.5M |
| Q4 25 | $570.7M | $352.3M | ||
| Q3 25 | $366.1M | $352.1M | ||
| Q2 25 | $370.9M | $351.9M | ||
| Q1 25 | $375.5M | $649.1M | ||
| Q4 24 | $385.5M | $650.5M | ||
| Q3 24 | $242.4M | $651.8M | ||
| Q2 24 | $360.8M | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $340.3M | $879.4M | ||
| Q3 25 | $272.0M | $888.7M | ||
| Q2 25 | $266.4M | $874.2M | ||
| Q1 25 | $217.0M | $878.3M | ||
| Q4 24 | $211.8M | $874.4M | ||
| Q3 24 | $97.2M | $879.7M | ||
| Q2 24 | $296.4M | $863.3M | ||
| Q1 24 | $162.3M | $855.7M |
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $689.9M | $1.8B | ||
| Q2 24 | $710.5M | $1.8B | ||
| Q1 24 | — | $1.8B |
| Q4 25 | 1.68× | 0.40× | ||
| Q3 25 | 1.35× | 0.40× | ||
| Q2 25 | 1.39× | 0.40× | ||
| Q1 25 | 1.73× | 0.74× | ||
| Q4 24 | 1.82× | 0.74× | ||
| Q3 24 | 2.49× | 0.74× | ||
| Q2 24 | 1.22× | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $32.7M |
| Free Cash FlowOCF − Capex | $122.0M | $32.6M |
| FCF MarginFCF / Revenue | 214.9% | 31.0% |
| Capex IntensityCapex / Revenue | 7.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 15.68× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $32.7M | ||
| Q3 25 | $34.9M | $8.0M | ||
| Q2 25 | $37.3M | $20.9M | ||
| Q1 25 | $15.9M | $-2.9M | ||
| Q4 24 | $67.6M | $49.7M | ||
| Q3 24 | $7.5M | $33.5M | ||
| Q2 24 | $16.0M | $16.2M | ||
| Q1 24 | $17.2M | $43.7M |
| Q4 25 | $122.0M | $32.6M | ||
| Q3 25 | $33.7M | $7.9M | ||
| Q2 25 | $36.1M | $20.8M | ||
| Q1 25 | $15.8M | $-3.0M | ||
| Q4 24 | $66.7M | $49.2M | ||
| Q3 24 | $7.1M | $33.3M | ||
| Q2 24 | $15.7M | $16.1M | ||
| Q1 24 | $17.1M | $43.3M |
| Q4 25 | 214.9% | 31.0% | ||
| Q3 25 | 66.3% | 6.9% | ||
| Q2 25 | 75.9% | 19.6% | ||
| Q1 25 | 36.0% | -3.1% | ||
| Q4 24 | 182.6% | 48.9% | ||
| Q3 24 | 25.1% | 28.0% | ||
| Q2 24 | 60.4% | 15.5% | ||
| Q1 24 | 90.1% | 43.7% |
| Q4 25 | 7.5% | 0.1% | ||
| Q3 25 | 2.3% | 0.1% | ||
| Q2 25 | 2.6% | 0.1% | ||
| Q1 25 | 0.2% | 0.0% | ||
| Q4 24 | 2.7% | 0.4% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.4% | 0.1% | ||
| Q1 24 | 0.5% | 0.5% |
| Q4 25 | 15.68× | — | ||
| Q3 25 | 4.31× | 0.72× | ||
| Q2 25 | 4.98× | — | ||
| Q1 25 | 2.46× | -6.27× | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 2.80× | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | 1.60× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LB
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
