vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and MEDIFAST INC (MED). Click either name above to swap in a different company.
MEDIFAST INC is the larger business by last-quarter revenue ($75.1M vs $56.8M, roughly 1.3× LandBridge Co LLC). On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs -36.9%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $-6.6M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
LB vs MED — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $75.1M |
| Net Profit | $8.1M | — |
| Gross Margin | — | 69.4% |
| Operating Margin | 60.0% | -10.4% |
| Net Margin | 14.2% | — |
| Revenue YoY | 55.6% | -36.9% |
| Net Profit YoY | -83.7% | — |
| EPS (diluted) | $0.24 | $-1.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $75.1M | ||
| Q3 25 | $50.8M | $89.4M | ||
| Q2 25 | $47.5M | $105.6M | ||
| Q1 25 | $44.0M | $115.7M | ||
| Q4 24 | $36.5M | $119.0M | ||
| Q3 24 | $28.5M | $140.2M | ||
| Q2 24 | $26.0M | $168.6M | ||
| Q1 24 | $19.0M | $174.7M |
| Q4 25 | $8.1M | — | ||
| Q3 25 | $8.1M | $-2.3M | ||
| Q2 25 | $7.5M | $2.5M | ||
| Q1 25 | $6.5M | $-772.0K | ||
| Q4 24 | $49.3M | — | ||
| Q3 24 | $2.7M | $1.1M | ||
| Q2 24 | $-57.7M | $-8.2M | ||
| Q1 24 | $10.8M | $8.3M |
| Q4 25 | — | 69.4% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 72.8% | ||
| Q4 24 | — | 74.1% | ||
| Q3 24 | — | 75.4% | ||
| Q2 24 | — | 73.2% | ||
| Q1 24 | — | 72.8% |
| Q4 25 | 60.0% | -10.4% | ||
| Q3 25 | 60.8% | -4.6% | ||
| Q2 25 | 60.0% | -1.0% | ||
| Q1 25 | 57.0% | -1.1% | ||
| Q4 24 | 49.4% | 0.6% | ||
| Q3 24 | 11.2% | 1.5% | ||
| Q2 24 | -197.4% | -4.7% | ||
| Q1 24 | 71.1% | 4.5% |
| Q4 25 | 14.2% | — | ||
| Q3 25 | 15.9% | -2.5% | ||
| Q2 25 | 15.8% | 2.3% | ||
| Q1 25 | 14.7% | -0.7% | ||
| Q4 24 | 135.2% | — | ||
| Q3 24 | 9.3% | 0.8% | ||
| Q2 24 | -222.1% | -4.8% | ||
| Q1 24 | 56.7% | 4.8% |
| Q4 25 | $0.24 | $-1.64 | ||
| Q3 25 | $0.26 | $-0.21 | ||
| Q2 25 | $0.24 | $0.22 | ||
| Q1 25 | $0.20 | $-0.07 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $-0.04 | $0.10 | ||
| Q2 24 | — | $-0.75 | ||
| Q1 24 | — | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | $167.3M |
| Total DebtLower is stronger | $570.7M | — |
| Stockholders' EquityBook value | $340.3M | $198.9M |
| Total Assets | $1.4B | $248.0M |
| Debt / EquityLower = less leverage | 1.68× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | $167.3M | ||
| Q3 25 | $28.3M | $173.5M | ||
| Q2 25 | $20.3M | $162.7M | ||
| Q1 25 | $14.9M | $164.6M | ||
| Q4 24 | $37.0M | $162.3M | ||
| Q3 24 | $14.4M | $170.0M | ||
| Q2 24 | $24.6M | $163.5M | ||
| Q1 24 | — | $156.4M |
| Q4 25 | $570.7M | — | ||
| Q3 25 | $366.1M | — | ||
| Q2 25 | $370.9M | — | ||
| Q1 25 | $375.5M | — | ||
| Q4 24 | $385.5M | — | ||
| Q3 24 | $242.4M | — | ||
| Q2 24 | $360.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $340.3M | $198.9M | ||
| Q3 25 | $272.0M | $214.7M | ||
| Q2 25 | $266.4M | $216.0M | ||
| Q1 25 | $217.0M | $211.0M | ||
| Q4 24 | $211.8M | $210.1M | ||
| Q3 24 | $97.2M | $207.3M | ||
| Q2 24 | $296.4M | $205.3M | ||
| Q1 24 | $162.3M | $211.0M |
| Q4 25 | $1.4B | $248.0M | ||
| Q3 25 | $1.1B | $268.2M | ||
| Q2 25 | $1.1B | $269.3M | ||
| Q1 25 | $1.0B | $280.0M | ||
| Q4 24 | $1.0B | $284.2M | ||
| Q3 24 | $689.9M | $291.2M | ||
| Q2 24 | $710.5M | $293.5M | ||
| Q1 24 | — | $302.8M |
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.82× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $-5.3M |
| Free Cash FlowOCF − Capex | $122.0M | $-6.6M |
| FCF MarginFCF / Revenue | 214.9% | -8.8% |
| Capex IntensityCapex / Revenue | 7.5% | 1.8% |
| Cash ConversionOCF / Net Profit | 15.68× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $-5.3M | ||
| Q3 25 | $34.9M | $12.1M | ||
| Q2 25 | $37.3M | $-3.4M | ||
| Q1 25 | $15.9M | $3.4M | ||
| Q4 24 | $67.6M | $-4.9M | ||
| Q3 24 | $7.5M | $9.1M | ||
| Q2 24 | $16.0M | $13.1M | ||
| Q1 24 | $17.2M | $7.3M |
| Q4 25 | $122.0M | $-6.6M | ||
| Q3 25 | $33.7M | $10.8M | ||
| Q2 25 | $36.1M | $-4.8M | ||
| Q1 25 | $15.8M | $1.9M | ||
| Q4 24 | $66.7M | $-7.2M | ||
| Q3 24 | $7.1M | $7.7M | ||
| Q2 24 | $15.7M | $11.1M | ||
| Q1 24 | $17.1M | $5.4M |
| Q4 25 | 214.9% | -8.8% | ||
| Q3 25 | 66.3% | 12.0% | ||
| Q2 25 | 75.9% | -4.5% | ||
| Q1 25 | 36.0% | 1.6% | ||
| Q4 24 | 182.6% | -6.1% | ||
| Q3 24 | 25.1% | 5.5% | ||
| Q2 24 | 60.4% | 6.6% | ||
| Q1 24 | 90.1% | 3.1% |
| Q4 25 | 7.5% | 1.8% | ||
| Q3 25 | 2.3% | 1.5% | ||
| Q2 25 | 2.6% | 1.3% | ||
| Q1 25 | 0.2% | 1.3% | ||
| Q4 24 | 2.7% | 1.9% | ||
| Q3 24 | 1.1% | 1.0% | ||
| Q2 24 | 1.4% | 1.1% | ||
| Q1 24 | 0.5% | 1.1% |
| Q4 25 | 15.68× | — | ||
| Q3 25 | 4.31× | — | ||
| Q2 25 | 4.98× | -1.36× | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 2.80× | 8.04× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.60× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
