vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
LandBridge Co LLC is the larger business by last-quarter revenue ($56.8M vs $40.6M, roughly 1.4× MAGNACHIP SEMICONDUCTOR Corp). LandBridge Co LLC runs the higher net margin — 14.2% vs -19.9%, a 34.1% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs -20.7%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $-4.8M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs -3.4%).
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
LB vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $40.6M |
| Net Profit | $8.1M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | 60.0% | -26.1% |
| Net Margin | 14.2% | -19.9% |
| Revenue YoY | 55.6% | -20.7% |
| Net Profit YoY | -83.7% | 50.4% |
| EPS (diluted) | $0.24 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $40.6M | ||
| Q3 25 | $50.8M | $45.9M | ||
| Q2 25 | $47.5M | $47.6M | ||
| Q1 25 | $44.0M | $44.7M | ||
| Q4 24 | $36.5M | $51.2M | ||
| Q3 24 | $28.5M | $55.4M | ||
| Q2 24 | $26.0M | $46.4M | ||
| Q1 24 | $19.0M | $43.4M |
| Q4 25 | $8.1M | $-8.1M | ||
| Q3 25 | $8.1M | $-13.1M | ||
| Q2 25 | $7.5M | $323.0K | ||
| Q1 25 | $6.5M | $-8.9M | ||
| Q4 24 | $49.3M | $-16.3M | ||
| Q3 24 | $2.7M | $-9.6M | ||
| Q2 24 | $-57.7M | $-13.0M | ||
| Q1 24 | $10.8M | $-15.4M |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | 60.0% | -26.1% | ||
| Q3 25 | 60.8% | -25.1% | ||
| Q2 25 | 60.0% | -15.6% | ||
| Q1 25 | 57.0% | -14.1% | ||
| Q4 24 | 49.4% | -12.5% | ||
| Q3 24 | 11.2% | -8.1% | ||
| Q2 24 | -197.4% | -12.3% | ||
| Q1 24 | 71.1% | -21.6% |
| Q4 25 | 14.2% | -19.9% | ||
| Q3 25 | 15.9% | -28.5% | ||
| Q2 25 | 15.8% | 0.7% | ||
| Q1 25 | 14.7% | -19.9% | ||
| Q4 24 | 135.2% | -31.8% | ||
| Q3 24 | 9.3% | -17.3% | ||
| Q2 24 | -222.1% | -28.0% | ||
| Q1 24 | 56.7% | -35.5% |
| Q4 25 | $0.24 | $-0.23 | ||
| Q3 25 | $0.26 | $-0.36 | ||
| Q2 25 | $0.24 | $0.01 | ||
| Q1 25 | $0.20 | $-0.24 | ||
| Q4 24 | — | $-0.44 | ||
| Q3 24 | $-0.04 | $-0.26 | ||
| Q2 24 | — | $-0.34 | ||
| Q1 24 | — | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | $103.8M |
| Total DebtLower is stronger | $570.7M | — |
| Stockholders' EquityBook value | $340.3M | $248.3M |
| Total Assets | $1.4B | $351.5M |
| Debt / EquityLower = less leverage | 1.68× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | $103.8M | ||
| Q3 25 | $28.3M | $108.0M | ||
| Q2 25 | $20.3M | $113.3M | ||
| Q1 25 | $14.9M | $132.7M | ||
| Q4 24 | $37.0M | $138.6M | ||
| Q3 24 | $14.4M | $151.1M | ||
| Q2 24 | $24.6M | $162.5M | ||
| Q1 24 | — | $171.6M |
| Q4 25 | $570.7M | — | ||
| Q3 25 | $366.1M | — | ||
| Q2 25 | $370.9M | — | ||
| Q1 25 | $375.5M | — | ||
| Q4 24 | $385.5M | — | ||
| Q3 24 | $242.4M | — | ||
| Q2 24 | $360.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $340.3M | $248.3M | ||
| Q3 25 | $272.0M | $255.3M | ||
| Q2 25 | $266.4M | $270.2M | ||
| Q1 25 | $217.0M | $269.2M | ||
| Q4 24 | $211.8M | $276.8M | ||
| Q3 24 | $97.2M | $299.6M | ||
| Q2 24 | $296.4M | $305.8M | ||
| Q1 24 | $162.3M | $321.9M |
| Q4 25 | $1.4B | $351.5M | ||
| Q3 25 | $1.1B | $359.6M | ||
| Q2 25 | $1.1B | $370.5M | ||
| Q1 25 | $1.0B | $373.9M | ||
| Q4 24 | $1.0B | $379.3M | ||
| Q3 24 | $689.9M | $411.4M | ||
| Q2 24 | $710.5M | $412.7M | ||
| Q1 24 | — | $426.2M |
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.82× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $5.4M |
| Free Cash FlowOCF − Capex | $122.0M | $-4.8M |
| FCF MarginFCF / Revenue | 214.9% | -11.9% |
| Capex IntensityCapex / Revenue | 7.5% | 25.3% |
| Cash ConversionOCF / Net Profit | 15.68× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $5.4M | ||
| Q3 25 | $34.9M | $162.0K | ||
| Q2 25 | $37.3M | $-25.1M | ||
| Q1 25 | $15.9M | $-4.7M | ||
| Q4 24 | $67.6M | $11.9M | ||
| Q3 24 | $7.5M | $-12.9M | ||
| Q2 24 | $16.0M | $-1.1M | ||
| Q1 24 | $17.2M | $-4.0M |
| Q4 25 | $122.0M | $-4.8M | ||
| Q3 25 | $33.7M | $-7.5M | ||
| Q2 25 | $36.1M | $-37.0M | ||
| Q1 25 | $15.8M | $-4.9M | ||
| Q4 24 | $66.7M | $4.4M | ||
| Q3 24 | $7.1M | $-15.5M | ||
| Q2 24 | $15.7M | $-2.0M | ||
| Q1 24 | $17.1M | $-4.6M |
| Q4 25 | 214.9% | -11.9% | ||
| Q3 25 | 66.3% | -16.3% | ||
| Q2 25 | 75.9% | -77.7% | ||
| Q1 25 | 36.0% | -10.9% | ||
| Q4 24 | 182.6% | 8.7% | ||
| Q3 24 | 25.1% | -28.0% | ||
| Q2 24 | 60.4% | -4.3% | ||
| Q1 24 | 90.1% | -10.7% |
| Q4 25 | 7.5% | 25.3% | ||
| Q3 25 | 2.3% | 16.7% | ||
| Q2 25 | 2.6% | 24.9% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 2.7% | 14.5% | ||
| Q3 24 | 1.1% | 4.7% | ||
| Q2 24 | 1.4% | 1.9% | ||
| Q1 24 | 0.5% | 1.5% |
| Q4 25 | 15.68× | — | ||
| Q3 25 | 4.31× | — | ||
| Q2 25 | 4.98× | -77.81× | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LB
Segment breakdown not available.
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
