vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $932.7M, roughly 1.5× LCI INDUSTRIES). SEALED AIR CORP runs the higher net margin — 3.1% vs 2.0%, a 1.1% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $64.3M). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
LCII vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $1.4B |
| Net Profit | $18.7M | $43.8M |
| Gross Margin | 22.1% | 28.6% |
| Operating Margin | 3.8% | 11.4% |
| Net Margin | 2.0% | 3.1% |
| Revenue YoY | 16.1% | 2.6% |
| Net Profit YoY | 95.7% | 700.0% |
| EPS (diluted) | $0.79 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | $1.4B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $803.1M | $1.4B | ||
| Q3 24 | $915.5M | $1.3B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $968.0M | $1.3B |
| Q4 25 | $18.7M | $43.8M | ||
| Q3 25 | $62.5M | $255.1M | ||
| Q2 25 | $57.6M | $93.1M | ||
| Q1 25 | $49.4M | $113.5M | ||
| Q4 24 | $9.5M | $-7.3M | ||
| Q3 24 | $35.6M | $91.7M | ||
| Q2 24 | $61.2M | $98.3M | ||
| Q1 24 | $36.5M | $82.0M |
| Q4 25 | 22.1% | 28.6% | ||
| Q3 25 | 24.4% | 29.8% | ||
| Q2 25 | 24.4% | 30.7% | ||
| Q1 25 | 24.1% | 30.9% | ||
| Q4 24 | 21.1% | 30.0% | ||
| Q3 24 | 24.0% | 30.1% | ||
| Q2 24 | 25.3% | 31.2% | ||
| Q1 24 | 23.1% | 30.3% |
| Q4 25 | 3.8% | 11.4% | ||
| Q3 25 | 7.3% | 13.8% | ||
| Q2 25 | 7.9% | 15.0% | ||
| Q1 25 | 7.8% | 14.5% | ||
| Q4 24 | 2.0% | 11.7% | ||
| Q3 24 | 5.9% | 13.9% | ||
| Q2 24 | 8.6% | 15.4% | ||
| Q1 24 | 6.0% | 14.0% |
| Q4 25 | 2.0% | 3.1% | ||
| Q3 25 | 6.0% | 19.0% | ||
| Q2 25 | 5.2% | 7.0% | ||
| Q1 25 | 4.7% | 9.0% | ||
| Q4 24 | 1.2% | -0.5% | ||
| Q3 24 | 3.9% | 6.9% | ||
| Q2 24 | 5.8% | 7.4% | ||
| Q1 24 | 3.8% | 6.2% |
| Q4 25 | $0.79 | $0.30 | ||
| Q3 25 | $2.55 | $1.73 | ||
| Q2 25 | $2.29 | $0.63 | ||
| Q1 25 | $1.94 | $0.77 | ||
| Q4 24 | $0.37 | $-0.05 | ||
| Q3 24 | $1.39 | $0.63 | ||
| Q2 24 | $2.40 | $0.67 | ||
| Q1 24 | $1.44 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $344.0M |
| Total DebtLower is stronger | $945.2M | $3.3B |
| Stockholders' EquityBook value | $1.4B | $1.2B |
| Total Assets | $3.2B | $7.0B |
| Debt / EquityLower = less leverage | 0.69× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | $344.0M | ||
| Q3 25 | $199.7M | $282.5M | ||
| Q2 25 | $191.9M | $354.4M | ||
| Q1 25 | $231.2M | $335.2M | ||
| Q4 24 | $165.8M | $371.8M | ||
| Q3 24 | $161.2M | $386.0M | ||
| Q2 24 | $130.4M | $388.6M | ||
| Q1 24 | $22.6M | $352.8M |
| Q4 25 | $945.2M | $3.3B | ||
| Q3 25 | $947.8M | $4.0B | ||
| Q2 25 | $948.0M | $4.0B | ||
| Q1 25 | $938.3M | $4.2B | ||
| Q4 24 | $757.3M | $4.2B | ||
| Q3 24 | $822.5M | $4.3B | ||
| Q2 24 | $829.7M | $4.4B | ||
| Q1 24 | $855.3M | $4.5B |
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $953.1M | ||
| Q1 25 | $1.4B | $797.9M | ||
| Q4 24 | $1.4B | $624.5M | ||
| Q3 24 | $1.4B | $771.2M | ||
| Q2 24 | $1.4B | $650.1M | ||
| Q1 24 | $1.4B | $598.3M |
| Q4 25 | $3.2B | $7.0B | ||
| Q3 25 | $3.2B | $7.1B | ||
| Q2 25 | $3.2B | $7.2B | ||
| Q1 25 | $3.1B | $7.0B | ||
| Q4 24 | $2.9B | $7.0B | ||
| Q3 24 | $3.0B | $7.3B | ||
| Q2 24 | $3.0B | $7.3B | ||
| Q1 24 | $3.0B | $7.2B |
| Q4 25 | 0.69× | 2.65× | ||
| Q3 25 | 0.70× | 3.34× | ||
| Q2 25 | 0.68× | 4.18× | ||
| Q1 25 | 0.69× | 5.26× | ||
| Q4 24 | 0.55× | 6.72× | ||
| Q3 24 | 0.58× | 5.62× | ||
| Q2 24 | 0.60× | 6.81× | ||
| Q1 24 | 0.63× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $293.6M |
| Free Cash FlowOCF − Capex | $64.3M | $257.7M |
| FCF MarginFCF / Revenue | 6.9% | 18.5% |
| Capex IntensityCapex / Revenue | 1.6% | 2.6% |
| Cash ConversionOCF / Net Profit | 4.22× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | $293.6M | ||
| Q3 25 | $97.2M | $165.9M | ||
| Q2 25 | $112.2M | $136.6M | ||
| Q1 25 | $42.7M | $31.9M | ||
| Q4 24 | $106.6M | $244.2M | ||
| Q3 24 | $78.4M | $170.5M | ||
| Q2 24 | $192.9M | $188.2M | ||
| Q1 24 | $-7.7M | $125.1M |
| Q4 25 | $64.3M | $257.7M | ||
| Q3 25 | $80.9M | $119.6M | ||
| Q2 25 | $99.5M | $93.2M | ||
| Q1 25 | $33.7M | $-12.0M | ||
| Q4 24 | $95.7M | $185.1M | ||
| Q3 24 | $68.3M | $115.2M | ||
| Q2 24 | $180.2M | $129.5M | ||
| Q1 24 | $-16.3M | $78.0M |
| Q4 25 | 6.9% | 18.5% | ||
| Q3 25 | 7.8% | 8.9% | ||
| Q2 25 | 9.0% | 7.0% | ||
| Q1 25 | 3.2% | -0.9% | ||
| Q4 24 | 11.9% | 13.6% | ||
| Q3 24 | 7.5% | 8.6% | ||
| Q2 24 | 17.1% | 9.7% | ||
| Q1 24 | -1.7% | 5.9% |
| Q4 25 | 1.6% | 2.6% | ||
| Q3 25 | 1.6% | 3.4% | ||
| Q2 25 | 1.2% | 3.3% | ||
| Q1 25 | 0.9% | 3.5% | ||
| Q4 24 | 1.4% | 4.4% | ||
| Q3 24 | 1.1% | 4.1% | ||
| Q2 24 | 1.2% | 4.4% | ||
| Q1 24 | 0.9% | 3.6% |
| Q4 25 | 4.22× | 6.70× | ||
| Q3 25 | 1.55× | 0.65× | ||
| Q2 25 | 1.95× | 1.47× | ||
| Q1 25 | 0.86× | 0.28× | ||
| Q4 24 | 11.17× | — | ||
| Q3 24 | 2.20× | 1.86× | ||
| Q2 24 | 3.15× | 1.91× | ||
| Q1 24 | -0.21× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
