vs
Side-by-side financial comparison of loanDepot, Inc. (LDI) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $310.3M, roughly 1.1× loanDepot, Inc.). loanDepot, Inc. runs the higher net margin — -7.2% vs -18.0%, a 10.7% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -4.6%).
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
LDI vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $310.3M | $334.0M |
| Net Profit | $-22.5M | $-60.0M |
| Gross Margin | — | — |
| Operating Margin | -10.3% | — |
| Net Margin | -7.2% | -18.0% |
| Revenue YoY | 20.5% | -76.3% |
| Net Profit YoY | 32.4% | -170.6% |
| EPS (diluted) | — | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $310.3M | $334.0M | ||
| Q3 25 | $323.3M | $382.0M | ||
| Q2 25 | $282.5M | $397.0M | ||
| Q1 25 | $273.6M | $316.0M | ||
| Q4 24 | $257.5M | $336.0M | ||
| Q3 24 | $314.6M | $396.0M | ||
| Q2 24 | $265.4M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $-22.5M | $-60.0M | ||
| Q3 25 | $-4.9M | $105.0M | ||
| Q2 25 | $-13.4M | $87.0M | ||
| Q1 25 | $-21.9M | $61.0M | ||
| Q4 24 | $-33.2M | $85.0M | ||
| Q3 24 | $1.4M | $102.0M | ||
| Q2 24 | $-32.2M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | -10.3% | -11.4% | ||
| Q3 25 | -3.2% | 46.6% | ||
| Q2 25 | -11.4% | 37.8% | ||
| Q1 25 | -16.8% | 35.4% | ||
| Q4 24 | -32.7% | 38.4% | ||
| Q3 24 | 1.1% | 43.2% | ||
| Q2 24 | -29.1% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | -7.2% | -18.0% | ||
| Q3 25 | -1.5% | 27.5% | ||
| Q2 25 | -4.7% | 21.9% | ||
| Q1 25 | -8.0% | 19.3% | ||
| Q4 24 | -12.9% | 25.3% | ||
| Q3 24 | 0.4% | 25.8% | ||
| Q2 24 | -12.1% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | — | $-0.77 | ||
| Q3 25 | — | $1.36 | ||
| Q2 25 | — | $1.13 | ||
| Q1 25 | — | $0.78 | ||
| Q4 24 | — | $1.06 | ||
| Q3 24 | $0.01 | $1.29 | ||
| Q2 24 | $-0.18 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $337.2M | $64.0M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $386.0M | $468.0M |
| Total Assets | $6.9B | $4.2B |
| Debt / EquityLower = less leverage | 5.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $337.2M | $64.0M | ||
| Q3 25 | $459.2M | $70.0M | ||
| Q2 25 | $408.6M | $50.0M | ||
| Q1 25 | $371.5M | $48.0M | ||
| Q4 24 | $421.6M | $103.0M | ||
| Q3 24 | $483.0M | $72.0M | ||
| Q2 24 | $533.2M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | $2.1B | $2.6B | ||
| Q2 25 | $2.1B | $2.5B | ||
| Q1 25 | $2.0B | $2.5B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $2.0B | $2.4B | ||
| Q2 24 | $2.0B | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $386.0M | $468.0M | ||
| Q3 25 | $433.3M | $583.0M | ||
| Q2 25 | $439.1M | $570.0M | ||
| Q1 25 | $469.3M | $579.0M | ||
| Q4 24 | $506.6M | $650.0M | ||
| Q3 24 | $592.0M | $583.0M | ||
| Q2 24 | $578.9M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $6.9B | $4.2B | ||
| Q3 25 | $6.2B | $4.3B | ||
| Q2 25 | $6.2B | $4.3B | ||
| Q1 25 | $6.4B | $4.2B | ||
| Q4 24 | $6.3B | $4.2B | ||
| Q3 24 | $6.4B | $4.2B | ||
| Q2 24 | $5.9B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 5.44× | 5.37× | ||
| Q3 25 | 4.83× | 4.43× | ||
| Q2 25 | 4.70× | 4.44× | ||
| Q1 25 | 4.30× | 4.29× | ||
| Q4 24 | 4.00× | 3.72× | ||
| Q3 24 | 3.31× | 4.19× | ||
| Q2 24 | 3.41× | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-638.7M | $367.0M |
| Free Cash FlowOCF − Capex | $-648.0M | $168.0M |
| FCF MarginFCF / Revenue | -208.9% | 50.3% |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-734.6M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $-638.7M | $152.0M | ||
| Q3 25 | $43.4M | $86.0M | ||
| Q2 25 | $67.6M | $70.0M | ||
| Q1 25 | $-179.9M | $59.0M | ||
| Q4 24 | $47.7M | $134.0M | ||
| Q3 24 | $-349.2M | $79.0M | ||
| Q2 24 | $-278.3M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-648.0M | $136.0M | ||
| Q3 25 | $38.7M | $75.0M | ||
| Q2 25 | $61.4M | $58.0M | ||
| Q1 25 | $-186.7M | $52.0M | ||
| Q4 24 | $40.8M | $109.0M | ||
| Q3 24 | $-356.4M | $71.0M | ||
| Q2 24 | $-285.7M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -208.9% | 40.7% | ||
| Q3 25 | 12.0% | 19.6% | ||
| Q2 25 | 21.7% | 14.6% | ||
| Q1 25 | -68.2% | 16.5% | ||
| Q4 24 | 15.8% | 32.4% | ||
| Q3 24 | -113.3% | 17.9% | ||
| Q2 24 | -107.7% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 4.8% | ||
| Q3 25 | 1.5% | 2.9% | ||
| Q2 25 | 2.2% | 3.0% | ||
| Q1 25 | 2.5% | 2.2% | ||
| Q4 24 | 2.7% | 7.4% | ||
| Q3 24 | 2.3% | 2.0% | ||
| Q2 24 | 2.8% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | -255.05× | 0.77× | ||
| Q2 24 | — | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LDI
Segment breakdown not available.
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
