vs
Side-by-side financial comparison of Legacy Housing Corp (LEGH) and TriSalus Life Sciences, Inc. (TLSI). Click either name above to swap in a different company.
Legacy Housing Corp is the larger business by last-quarter revenue ($25.5M vs $13.2M, roughly 1.9× TriSalus Life Sciences, Inc.). Legacy Housing Corp runs the higher net margin — 32.2% vs -73.9%, a 106.0% gap on every dollar of revenue. On growth, TriSalus Life Sciences, Inc. posted the faster year-over-year revenue change (59.8% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $-2.5M). Over the past eight quarters, TriSalus Life Sciences, Inc.'s revenue compounded faster (43.0% CAGR vs -9.1%).
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
TriSalus Life Sciences, Inc. is a clinical-stage biotechnology company focused on advancing immuno-oncology and interventional oncology solutions. It develops proprietary targeted drug delivery technologies designed to improve treatment efficacy for patients with liver, pancreatic and other hard-to-treat solid tumors, primarily operating in North American markets via partnerships with clinical care and research institutions.
LEGH vs TLSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $13.2M |
| Net Profit | $8.2M | $-9.8M |
| Gross Margin | 26.4% | 86.7% |
| Operating Margin | 40.4% | -24.8% |
| Net Margin | 32.2% | -73.9% |
| Revenue YoY | -30.6% | 59.8% |
| Net Profit YoY | -43.5% | 3.5% |
| EPS (diluted) | $0.38 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $13.2M | ||
| Q3 25 | $28.8M | $11.6M | ||
| Q2 25 | $38.4M | $11.2M | ||
| Q1 25 | $24.3M | $9.2M | ||
| Q4 24 | $36.7M | $8.3M | ||
| Q3 24 | $30.2M | $7.3M | ||
| Q2 24 | $31.7M | $7.4M | ||
| Q1 24 | $30.8M | $6.5M |
| Q4 25 | $8.2M | $-9.8M | ||
| Q3 25 | $8.6M | $-10.8M | ||
| Q2 25 | $14.7M | $-8.3M | ||
| Q1 25 | $10.3M | $-10.4M | ||
| Q4 24 | $14.5M | $-10.1M | ||
| Q3 24 | $15.8M | $-2.4M | ||
| Q2 24 | $16.2M | $-4.3M | ||
| Q1 24 | $15.1M | $-13.2M |
| Q4 25 | 26.4% | 86.7% | ||
| Q3 25 | 20.2% | 83.5% | ||
| Q2 25 | 32.4% | 83.9% | ||
| Q1 25 | 29.2% | 83.7% | ||
| Q4 24 | 27.3% | 85.3% | ||
| Q3 24 | 29.2% | 86.3% | ||
| Q2 24 | 31.9% | 87.6% | ||
| Q1 24 | 33.6% | 85.0% |
| Q4 25 | 40.4% | -24.8% | ||
| Q3 25 | 33.7% | -77.9% | ||
| Q2 25 | 43.8% | -65.4% | ||
| Q1 25 | 47.7% | -79.9% | ||
| Q4 24 | 42.3% | -91.8% | ||
| Q3 24 | 50.8% | -118.9% | ||
| Q2 24 | 50.6% | -111.0% | ||
| Q1 24 | 54.3% | -180.8% |
| Q4 25 | 32.2% | -73.9% | ||
| Q3 25 | 30.0% | -93.5% | ||
| Q2 25 | 38.3% | -73.9% | ||
| Q1 25 | 42.3% | -113.2% | ||
| Q4 24 | 39.5% | -122.4% | ||
| Q3 24 | 52.4% | -32.6% | ||
| Q2 24 | 51.1% | -58.8% | ||
| Q1 24 | 49.1% | -204.5% |
| Q4 25 | $0.38 | $-0.22 | ||
| Q3 25 | $0.35 | $-0.96 | ||
| Q2 25 | $0.60 | $-0.27 | ||
| Q1 25 | $0.41 | $-0.39 | ||
| Q4 24 | $0.59 | $-0.38 | ||
| Q3 24 | $0.64 | $-0.12 | ||
| Q2 24 | $0.65 | $-0.21 | ||
| Q1 24 | $0.60 | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | $20.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $528.6M | $-33.9M |
| Total Assets | $580.3M | $35.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $20.4M | ||
| Q3 25 | $13.6M | $22.7M | ||
| Q2 25 | $2.6M | $26.5M | ||
| Q1 25 | $3.4M | $13.0M | ||
| Q4 24 | $1.1M | $8.5M | ||
| Q3 24 | $570.0K | $11.3M | ||
| Q2 24 | $60.0K | $16.5M | ||
| Q1 24 | $621.0K | $4.0M |
| Q4 25 | $528.6M | $-33.9M | ||
| Q3 25 | $521.6M | $-26.7M | ||
| Q2 25 | $512.8M | $-19.4M | ||
| Q1 25 | $503.7M | $-34.4M | ||
| Q4 24 | $494.0M | $-25.9M | ||
| Q3 24 | $479.3M | $-20.4M | ||
| Q2 24 | $463.2M | $-25.3M | ||
| Q1 24 | $450.4M | $-36.0M |
| Q4 25 | $580.3M | $35.3M | ||
| Q3 25 | $557.9M | $36.5M | ||
| Q2 25 | $552.0M | $41.3M | ||
| Q1 25 | $544.6M | $28.6M | ||
| Q4 24 | $534.2M | $24.0M | ||
| Q3 24 | $521.4M | $27.5M | ||
| Q2 24 | $514.9M | $32.4M | ||
| Q1 24 | $510.0M | $17.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.0M | $-2.5M |
| Free Cash FlowOCF − Capex | $15.7M | $-2.5M |
| FCF MarginFCF / Revenue | 61.6% | -19.1% |
| Capex IntensityCapex / Revenue | 13.1% | 0.3% |
| Cash ConversionOCF / Net Profit | 2.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.2M | $-19.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.0M | $-2.5M | ||
| Q3 25 | $7.2M | $-3.7M | ||
| Q2 25 | $6.1M | $-7.3M | ||
| Q1 25 | $4.9M | $-4.5M | ||
| Q4 24 | $7.9M | $-5.7M | ||
| Q3 24 | $13.8M | $-10.8M | ||
| Q2 24 | $3.5M | $-13.4M | ||
| Q1 24 | $10.8M | $-10.9M |
| Q4 25 | $15.7M | $-2.5M | ||
| Q3 25 | $5.1M | $-3.9M | ||
| Q2 25 | $3.7M | $-7.4M | ||
| Q1 25 | $3.6M | $-5.3M | ||
| Q4 24 | $6.0M | $-5.8M | ||
| Q3 24 | $9.1M | $-11.0M | ||
| Q2 24 | $1.7M | $-13.5M | ||
| Q1 24 | $9.9M | $-10.9M |
| Q4 25 | 61.6% | -19.1% | ||
| Q3 25 | 17.8% | -33.9% | ||
| Q2 25 | 9.6% | -66.1% | ||
| Q1 25 | 15.0% | -57.3% | ||
| Q4 24 | 16.4% | -69.7% | ||
| Q3 24 | 30.2% | -149.9% | ||
| Q2 24 | 5.4% | -183.1% | ||
| Q1 24 | 32.2% | -169.3% |
| Q4 25 | 13.1% | 0.3% | ||
| Q3 25 | 7.1% | 1.9% | ||
| Q2 25 | 6.2% | 0.8% | ||
| Q1 25 | 5.2% | 8.2% | ||
| Q4 24 | 5.1% | 0.6% | ||
| Q3 24 | 15.6% | 2.3% | ||
| Q2 24 | 5.5% | 0.8% | ||
| Q1 24 | 2.8% | 1.0% |
| Q4 25 | 2.32× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
TLSI
Segment breakdown not available.
