vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $60.2M, roughly 1.2× LifeMD, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -6.3%, a 8.3% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-944.4K). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs -4.7%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
LFMD vs RMAX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $71.1M |
| Net Profit | $-3.8M | $1.4M |
| Gross Margin | 87.7% | — |
| Operating Margin | -3.3% | 13.1% |
| Net Margin | -6.3% | 2.0% |
| Revenue YoY | 13.0% | -1.8% |
| Net Profit YoY | 18.3% | -75.2% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $71.1M | ||
| Q3 25 | $60.2M | $73.2M | ||
| Q2 25 | $62.7M | $72.8M | ||
| Q1 25 | $64.1M | $74.5M | ||
| Q4 24 | — | $72.5M | ||
| Q3 24 | $53.3M | $78.5M | ||
| Q2 24 | $50.7M | $78.5M | ||
| Q1 24 | $44.1M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-3.8M | $4.0M | ||
| Q2 25 | $-1.6M | $4.7M | ||
| Q1 25 | $-183.8K | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-4.7M | $966.0K | ||
| Q2 24 | $-6.9M | $3.7M | ||
| Q1 24 | $-6.8M | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | 87.7% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 86.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.1% | — | ||
| Q1 24 | 89.6% | — |
| Q4 25 | — | 13.1% | ||
| Q3 25 | -3.3% | 25.0% | ||
| Q2 25 | -0.7% | 19.3% | ||
| Q1 25 | 1.5% | 7.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | -7.5% | 19.4% | ||
| Q2 24 | -12.4% | 20.6% | ||
| Q1 24 | -14.0% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -6.3% | 5.4% | ||
| Q2 25 | -2.6% | 6.4% | ||
| Q1 25 | -0.3% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -8.7% | 1.2% | ||
| Q2 24 | -13.6% | 4.7% | ||
| Q1 24 | -15.3% | -4.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $1.3M | $452.4M |
| Total Assets | $66.0M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $36.2M | $94.3M | ||
| Q1 25 | $34.4M | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | $37.6M | $83.8M | ||
| Q2 24 | $35.7M | $66.1M | ||
| Q1 24 | $35.1M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | $15.9M | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | — | $452.4M | ||
| Q3 25 | $1.3M | $448.1M | ||
| Q2 25 | $-1.8M | $442.4M | ||
| Q1 25 | $-2.3M | $433.5M | ||
| Q4 24 | — | $429.5M | ||
| Q3 24 | $-7.7M | $423.1M | ||
| Q2 24 | $-4.2M | $418.4M | ||
| Q1 24 | $-845.3K | $412.0M |
| Q4 25 | — | $582.5M | ||
| Q3 25 | $66.0M | $582.2M | ||
| Q2 25 | $73.6M | $574.8M | ||
| Q1 25 | $73.6M | $571.4M | ||
| Q4 24 | — | $581.6M | ||
| Q3 24 | $72.6M | $578.6M | ||
| Q2 24 | $63.8M | $571.4M | ||
| Q1 24 | $61.5M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $40.9M |
| Free Cash FlowOCF − Capex | $-944.4K | $33.5M |
| FCF MarginFCF / Revenue | -1.6% | 47.1% |
| Capex IntensityCapex / Revenue | 1.3% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $40.9M | ||
| Q3 25 | $-147.1K | $17.7M | ||
| Q2 25 | $8.6M | $4.6M | ||
| Q1 25 | $3.1M | $5.7M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | $6.7M | $17.6M | ||
| Q2 24 | $4.5M | $15.9M | ||
| Q1 24 | $5.2M | $9.4M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | $-944.4K | $16.4M | ||
| Q2 25 | $7.8M | $2.9M | ||
| Q1 25 | $2.9M | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $6.3M | $16.3M | ||
| Q2 24 | $3.9M | $14.0M | ||
| Q1 24 | $5.0M | $6.8M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | -1.6% | 22.4% | ||
| Q2 25 | 12.5% | 4.0% | ||
| Q1 25 | 4.6% | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | 11.7% | 20.8% | ||
| Q2 24 | 7.7% | 17.8% | ||
| Q1 24 | 11.4% | 8.6% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | 1.3% | 1.8% | ||
| Q2 25 | 1.3% | 2.2% | ||
| Q1 25 | 0.2% | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.3% | 2.4% | ||
| Q1 24 | 0.4% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
