vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
LifeMD, Inc. is the larger business by last-quarter revenue ($60.2M vs $59.1M, roughly 1.0× SHORE BANCSHARES INC). On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs 11.8%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $-944.4K). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 11.3%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
LFMD vs SHBI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $59.1M |
| Net Profit | $-3.8M | — |
| Gross Margin | 87.7% | — |
| Operating Margin | -3.3% | 35.2% |
| Net Margin | -6.3% | — |
| Revenue YoY | 13.0% | 11.8% |
| Net Profit YoY | 18.3% | — |
| EPS (diluted) | — | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $59.1M | ||
| Q3 25 | $60.2M | $56.4M | ||
| Q2 25 | $62.7M | $56.6M | ||
| Q1 25 | $64.1M | $53.0M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | $53.3M | $50.5M | ||
| Q2 24 | $50.7M | $50.6M | ||
| Q1 24 | $44.1M | $47.7M |
| Q4 25 | — | — | ||
| Q3 25 | $-3.8M | $14.3M | ||
| Q2 25 | $-1.6M | $15.5M | ||
| Q1 25 | $-183.8K | $13.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-4.7M | $11.2M | ||
| Q2 24 | $-6.9M | $11.2M | ||
| Q1 24 | $-6.8M | $8.2M |
| Q4 25 | — | — | ||
| Q3 25 | 87.7% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 86.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.1% | — | ||
| Q1 24 | 89.6% | — |
| Q4 25 | — | 35.2% | ||
| Q3 25 | -3.3% | 33.7% | ||
| Q2 25 | -0.7% | 36.5% | ||
| Q1 25 | 1.5% | 34.4% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | -7.5% | 29.6% | ||
| Q2 24 | -12.4% | 29.7% | ||
| Q1 24 | -14.0% | 22.2% |
| Q4 25 | — | — | ||
| Q3 25 | -6.3% | 25.5% | ||
| Q2 25 | -2.6% | 27.4% | ||
| Q1 25 | -0.3% | 26.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.7% | 22.1% | ||
| Q2 24 | -13.6% | 22.2% | ||
| Q1 24 | -15.3% | 17.2% |
| Q4 25 | — | $0.48 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | $-0.05 | $0.46 | ||
| Q1 25 | $-0.02 | $0.41 | ||
| Q4 24 | — | $0.39 | ||
| Q3 24 | $-0.13 | $0.34 | ||
| Q2 24 | — | $0.34 | ||
| Q1 24 | — | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $355.6M |
| Total DebtLower is stronger | — | $89.1M |
| Stockholders' EquityBook value | $1.3M | $589.9M |
| Total Assets | $66.0M | $6.3B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $355.6M | ||
| Q3 25 | — | $416.5M | ||
| Q2 25 | $36.2M | $185.0M | ||
| Q1 25 | $34.4M | $389.0M | ||
| Q4 24 | — | $459.9M | ||
| Q3 24 | $37.6M | $183.6M | ||
| Q2 24 | $35.7M | $138.9M | ||
| Q1 24 | $35.1M | $114.6M |
| Q4 25 | — | $89.1M | ||
| Q3 25 | — | $74.5M | ||
| Q2 25 | $15.9M | $74.2M | ||
| Q1 25 | — | $74.0M | ||
| Q4 24 | — | $73.7M | ||
| Q3 24 | — | $123.5M | ||
| Q2 24 | — | $122.8M | ||
| Q1 24 | — | $72.6M |
| Q4 25 | — | $589.9M | ||
| Q3 25 | $1.3M | $577.2M | ||
| Q2 25 | $-1.8M | $565.2M | ||
| Q1 25 | $-2.3M | $552.5M | ||
| Q4 24 | — | $541.1M | ||
| Q3 24 | $-7.7M | $533.3M | ||
| Q2 24 | $-4.2M | $522.8M | ||
| Q1 24 | $-845.3K | $515.2M |
| Q4 25 | — | $6.3B | ||
| Q3 25 | $66.0M | $6.3B | ||
| Q2 25 | $73.6M | $6.0B | ||
| Q1 25 | $73.6M | $6.2B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | $72.6M | $5.9B | ||
| Q2 24 | $63.8M | $5.9B | ||
| Q1 24 | $61.5M | $5.8B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $62.4M |
| Free Cash FlowOCF − Capex | $-944.4K | $59.2M |
| FCF MarginFCF / Revenue | -1.6% | 100.2% |
| Capex IntensityCapex / Revenue | 1.3% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $62.4M | ||
| Q3 25 | $-147.1K | $42.5M | ||
| Q2 25 | $8.6M | $-8.3M | ||
| Q1 25 | $3.1M | $19.8M | ||
| Q4 24 | — | $46.9M | ||
| Q3 24 | $6.7M | $9.1M | ||
| Q2 24 | $4.5M | $3.0M | ||
| Q1 24 | $5.2M | $2.4M |
| Q4 25 | — | $59.2M | ||
| Q3 25 | $-944.4K | $41.9M | ||
| Q2 25 | $7.8M | $-9.2M | ||
| Q1 25 | $2.9M | $18.8M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | $6.3M | $8.4M | ||
| Q2 24 | $3.9M | $1.4M | ||
| Q1 24 | $5.0M | $614.0K |
| Q4 25 | — | 100.2% | ||
| Q3 25 | -1.6% | 74.3% | ||
| Q2 25 | 12.5% | -16.3% | ||
| Q1 25 | 4.6% | 35.4% | ||
| Q4 24 | — | 78.8% | ||
| Q3 24 | 11.7% | 16.7% | ||
| Q2 24 | 7.7% | 2.9% | ||
| Q1 24 | 11.4% | 1.3% |
| Q4 25 | — | 5.4% | ||
| Q3 25 | 1.3% | 1.0% | ||
| Q2 25 | 1.3% | 1.6% | ||
| Q1 25 | 0.2% | 1.9% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 1.3% | 3.1% | ||
| Q1 24 | 0.4% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
SHBI
Segment breakdown not available.
