vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and SHENANDOAH TELECOMMUNICATIONS CO (SHEN). Click either name above to swap in a different company.
SHENANDOAH TELECOMMUNICATIONS CO is the larger business by last-quarter revenue ($91.6M vs $60.2M, roughly 1.5× LifeMD, Inc.). SHENANDOAH TELECOMMUNICATIONS CO runs the higher net margin — -5.9% vs -6.3%, a 0.5% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs 7.2%). LifeMD, Inc. produced more free cash flow last quarter ($-944.4K vs $-78.6M). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 15.0%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
LFMD vs SHEN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $91.6M |
| Net Profit | $-3.8M | $-5.4M |
| Gross Margin | 87.7% | — |
| Operating Margin | -3.3% | -1.0% |
| Net Margin | -6.3% | -5.9% |
| Revenue YoY | 13.0% | 7.2% |
| Net Profit YoY | 18.3% | -95.8% |
| EPS (diluted) | — | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $91.6M | ||
| Q3 25 | $60.2M | $89.8M | ||
| Q2 25 | $62.7M | $88.6M | ||
| Q1 25 | $64.1M | $87.9M | ||
| Q4 24 | — | $85.4M | ||
| Q3 24 | $53.3M | $87.6M | ||
| Q2 24 | $50.7M | $85.8M | ||
| Q1 24 | $44.1M | $69.2M |
| Q4 25 | — | $-5.4M | ||
| Q3 25 | $-3.8M | $-9.4M | ||
| Q2 25 | $-1.6M | $-9.0M | ||
| Q1 25 | $-183.8K | $-9.1M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-4.7M | $-5.3M | ||
| Q2 24 | $-6.9M | $-12.9M | ||
| Q1 24 | $-6.8M | $214.7M |
| Q4 25 | — | — | ||
| Q3 25 | 87.7% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 86.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.1% | — | ||
| Q1 24 | 89.6% | — |
| Q4 25 | — | -1.0% | ||
| Q3 25 | -3.3% | -8.0% | ||
| Q2 25 | -0.7% | -10.3% | ||
| Q1 25 | 1.5% | -6.9% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | -7.5% | -4.8% | ||
| Q2 24 | -12.4% | -18.5% | ||
| Q1 24 | -14.0% | -4.0% |
| Q4 25 | — | -5.9% | ||
| Q3 25 | -6.3% | -10.5% | ||
| Q2 25 | -2.6% | -10.2% | ||
| Q1 25 | -0.3% | -10.4% | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | -8.7% | -6.0% | ||
| Q2 24 | -13.6% | -15.0% | ||
| Q1 24 | -15.3% | 310.0% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.20 | ||
| Q2 25 | $-0.05 | $-0.19 | ||
| Q1 25 | $-0.02 | $-0.19 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | $-0.13 | $-0.13 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $4.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $27.3M |
| Total DebtLower is stronger | — | $642.4M |
| Stockholders' EquityBook value | $1.3M | $880.8M |
| Total Assets | $66.0M | $1.9B |
| Debt / EquityLower = less leverage | — | 0.73× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $27.3M | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | $36.2M | $29.1M | ||
| Q1 25 | $34.4M | $87.5M | ||
| Q4 24 | — | $46.3M | ||
| Q3 24 | $37.6M | $43.1M | ||
| Q2 24 | $35.7M | $43.8M | ||
| Q1 24 | $35.1M | $389.7M |
| Q4 25 | — | $642.4M | ||
| Q3 25 | — | $535.4M | ||
| Q2 25 | $15.9M | $513.1M | ||
| Q1 25 | — | $515.8M | ||
| Q4 24 | — | $418.0M | ||
| Q3 24 | — | $345.2M | ||
| Q2 24 | — | $297.4M | ||
| Q1 24 | — | $298.7M |
| Q4 25 | — | $880.8M | ||
| Q3 25 | $1.3M | $892.7M | ||
| Q2 25 | $-1.8M | $902.0M | ||
| Q1 25 | $-2.3M | $910.5M | ||
| Q4 24 | — | $918.6M | ||
| Q3 24 | $-7.7M | $925.4M | ||
| Q2 24 | $-4.2M | $933.1M | ||
| Q1 24 | $-845.3K | $871.6M |
| Q4 25 | — | $1.9B | ||
| Q3 25 | $66.0M | $1.9B | ||
| Q2 25 | $73.6M | $1.8B | ||
| Q1 25 | $73.6M | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $72.6M | $1.7B | ||
| Q2 24 | $63.8M | $1.7B | ||
| Q1 24 | $61.5M | $1.4B |
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $28.8M |
| Free Cash FlowOCF − Capex | $-944.4K | $-78.6M |
| FCF MarginFCF / Revenue | -1.6% | -85.8% |
| Capex IntensityCapex / Revenue | 1.3% | 117.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $-257.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $28.8M | ||
| Q3 25 | $-147.1K | $30.7M | ||
| Q2 25 | $8.6M | $20.9M | ||
| Q1 25 | $3.1M | $20.5M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | $6.7M | $24.3M | ||
| Q2 24 | $4.5M | $2.5M | ||
| Q1 24 | $5.2M | $15.2M |
| Q4 25 | — | $-78.6M | ||
| Q3 25 | $-944.4K | $-51.4M | ||
| Q2 25 | $7.8M | $-65.3M | ||
| Q1 25 | $2.9M | $-62.7M | ||
| Q4 24 | — | $-72.0M | ||
| Q3 24 | $6.3M | $-51.3M | ||
| Q2 24 | $3.9M | $-78.3M | ||
| Q1 24 | $5.0M | $-54.9M |
| Q4 25 | — | -85.8% | ||
| Q3 25 | -1.6% | -57.2% | ||
| Q2 25 | 12.5% | -73.7% | ||
| Q1 25 | 4.6% | -71.3% | ||
| Q4 24 | — | -84.3% | ||
| Q3 24 | 11.7% | -58.5% | ||
| Q2 24 | 7.7% | -91.3% | ||
| Q1 24 | 11.4% | -79.3% |
| Q4 25 | — | 117.2% | ||
| Q3 25 | 1.3% | 91.4% | ||
| Q2 25 | 1.3% | 97.3% | ||
| Q1 25 | 0.2% | 94.7% | ||
| Q4 24 | — | 108.4% | ||
| Q3 24 | 0.8% | 86.2% | ||
| Q2 24 | 1.3% | 94.2% | ||
| Q1 24 | 0.4% | 101.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
