vs
Side-by-side financial comparison of Legacy Education Inc. (LGCY) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
Legacy Education Inc. is the larger business by last-quarter revenue ($19.2M vs $18.3M, roughly 1.0× ROCKWELL MEDICAL, INC.). Legacy Education Inc. runs the higher net margin — 10.6% vs -3.0%, a 13.7% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs -25.6%). ROCKWELL MEDICAL, INC. produced more free cash flow last quarter ($2.2M vs $512.7K).
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
LGCY vs RMTI — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.2M | $18.3M |
| Net Profit | $2.0M | $-554.0K |
| Gross Margin | — | 21.1% |
| Operating Margin | 13.3% | -2.2% |
| Net Margin | 10.6% | -3.0% |
| Revenue YoY | 40.7% | -25.6% |
| Net Profit YoY | 46.0% | 26.7% |
| EPS (diluted) | $0.15 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.2M | $18.3M | ||
| Q3 25 | $19.4M | $15.9M | ||
| Q2 25 | $18.0M | $16.1M | ||
| Q1 25 | $18.6M | $18.9M | ||
| Q4 24 | $13.6M | $24.7M | ||
| Q3 24 | $14.0M | $28.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $22.7M |
| Q4 25 | $2.0M | $-554.0K | ||
| Q3 25 | $2.2M | $-1.8M | ||
| Q2 25 | $1.2M | $-1.5M | ||
| Q1 25 | $2.8M | $-1.5M | ||
| Q4 24 | $1.4M | $-756.0K | ||
| Q3 24 | $2.1M | $1.7M | ||
| Q2 24 | — | $343.0K | ||
| Q1 24 | — | $-1.7M |
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | 13.3% | -2.2% | ||
| Q3 25 | 13.9% | -9.9% | ||
| Q2 25 | 11.1% | -8.4% | ||
| Q1 25 | 19.7% | -7.2% | ||
| Q4 24 | 12.2% | -2.1% | ||
| Q3 24 | 19.1% | 6.8% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | -5.8% |
| Q4 25 | 10.6% | -3.0% | ||
| Q3 25 | 11.3% | -11.0% | ||
| Q2 25 | 6.8% | -9.3% | ||
| Q1 25 | 15.2% | -8.0% | ||
| Q4 24 | 10.3% | -3.1% | ||
| Q3 24 | 14.9% | 5.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -7.6% |
| Q4 25 | $0.15 | $-0.01 | ||
| Q3 25 | $0.16 | $-0.05 | ||
| Q2 25 | $0.07 | $-0.05 | ||
| Q1 25 | $0.21 | $-0.04 | ||
| Q4 24 | $0.10 | $-0.02 | ||
| Q3 24 | $0.21 | $0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $10.7M |
| Total DebtLower is stronger | $660.3K | — |
| Stockholders' EquityBook value | $46.1M | $37.0M |
| Total Assets | $73.1M | $57.1M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $10.7M | ||
| Q3 25 | $20.6M | $13.6M | ||
| Q2 25 | $20.3M | $12.5M | ||
| Q1 25 | $17.3M | $11.4M | ||
| Q4 24 | $16.9M | $15.7M | ||
| Q3 24 | $21.5M | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $46.1M | $37.0M | ||
| Q3 25 | $43.7M | $37.0M | ||
| Q2 25 | $41.0M | $30.4M | ||
| Q1 25 | $39.3M | $31.5M | ||
| Q4 24 | $36.4M | $32.6M | ||
| Q3 24 | $32.6M | $29.1M | ||
| Q2 24 | — | $23.5M | ||
| Q1 24 | — | $20.6M |
| Q4 25 | $73.1M | $57.1M | ||
| Q3 25 | $72.1M | $57.5M | ||
| Q2 25 | $69.2M | $52.6M | ||
| Q1 25 | $67.1M | $54.0M | ||
| Q4 24 | $62.1M | $59.2M | ||
| Q3 24 | $50.6M | $57.1M | ||
| Q2 24 | — | $53.0M | ||
| Q1 24 | — | $50.7M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1M | $2.3M |
| Free Cash FlowOCF − Capex | $512.7K | $2.2M |
| FCF MarginFCF / Revenue | 2.7% | 12.0% |
| Capex IntensityCapex / Revenue | 2.8% | 0.5% |
| Cash ConversionOCF / Net Profit | 0.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.8M | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1M | $2.3M | ||
| Q3 25 | $1.1M | $-1.3M | ||
| Q2 25 | $3.0M | $1.8M | ||
| Q1 25 | $918.7K | $-3.5M | ||
| Q4 24 | $659.0K | $865.0K | ||
| Q3 24 | $3.2M | $4.3M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $-2.4M |
| Q4 25 | $512.7K | $2.2M | ||
| Q3 25 | $809.7K | $-1.5M | ||
| Q2 25 | $2.9M | $1.7M | ||
| Q1 25 | $596.6K | $-3.5M | ||
| Q4 24 | $466.8K | $470.0K | ||
| Q3 24 | $2.9M | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
| Q4 25 | 2.7% | 12.0% | ||
| Q3 25 | 4.2% | -9.6% | ||
| Q2 25 | 16.2% | 10.5% | ||
| Q1 25 | 3.2% | -18.8% | ||
| Q4 24 | 3.4% | 1.9% | ||
| Q3 24 | 21.1% | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
| Q4 25 | 2.8% | 0.5% | ||
| Q3 25 | 1.3% | 1.4% | ||
| Q2 25 | 0.5% | 1.0% | ||
| Q1 25 | 1.7% | 0.3% | ||
| Q4 24 | 1.4% | 1.6% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LGCY
Segment breakdown not available.
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
