vs
Side-by-side financial comparison of Legacy Education Inc. (LGCY) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $19.2M, roughly 1.7× Legacy Education Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs -0.4%, a 11.0% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $512.7K).
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
LGCY vs SAMG — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.2M | $32.0M |
| Net Profit | $2.0M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | 13.3% | -2.8% |
| Net Margin | 10.6% | -0.4% |
| Revenue YoY | 40.7% | -0.0% |
| Net Profit YoY | 46.0% | -107.4% |
| EPS (diluted) | $0.15 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.2M | $32.0M | ||
| Q3 25 | $19.4M | $31.3M | ||
| Q2 25 | $18.0M | $30.7M | ||
| Q1 25 | $18.6M | $31.4M | ||
| Q4 24 | $13.6M | $32.0M | ||
| Q3 24 | $14.0M | $30.4M | ||
| Q2 24 | — | $31.0M | ||
| Q1 24 | — | $30.3M |
| Q4 25 | $2.0M | $-120.0K | ||
| Q3 25 | $2.2M | $618.0K | ||
| Q2 25 | $1.2M | $1.9M | ||
| Q1 25 | $2.8M | $2.5M | ||
| Q4 24 | $1.4M | $1.6M | ||
| Q3 24 | $2.1M | $2.3M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | 13.3% | -2.8% | ||
| Q3 25 | 13.9% | 4.3% | ||
| Q2 25 | 11.1% | 13.2% | ||
| Q1 25 | 19.7% | 15.4% | ||
| Q4 24 | 12.2% | 6.1% | ||
| Q3 24 | 19.1% | 14.6% | ||
| Q2 24 | — | 17.1% | ||
| Q1 24 | — | 19.5% |
| Q4 25 | 10.6% | -0.4% | ||
| Q3 25 | 11.3% | 2.0% | ||
| Q2 25 | 6.8% | 6.3% | ||
| Q1 25 | 15.2% | 7.9% | ||
| Q4 24 | 10.3% | 5.1% | ||
| Q3 24 | 14.9% | 7.4% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | 9.9% |
| Q4 25 | $0.15 | $0.02 | ||
| Q3 25 | $0.16 | $0.07 | ||
| Q2 25 | $0.07 | $0.21 | ||
| Q1 25 | $0.21 | $0.26 | ||
| Q4 24 | $0.10 | $0.16 | ||
| Q3 24 | $0.21 | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $44.1M |
| Total DebtLower is stronger | $660.3K | — |
| Stockholders' EquityBook value | $46.1M | $50.3M |
| Total Assets | $73.1M | $166.6M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $44.1M | ||
| Q3 25 | $20.6M | $36.1M | ||
| Q2 25 | $20.3M | $30.0M | ||
| Q1 25 | $17.3M | $36.3M | ||
| Q4 24 | $16.9M | $68.6M | ||
| Q3 24 | $21.5M | $58.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $46.1M | $50.3M | ||
| Q3 25 | $43.7M | $58.9M | ||
| Q2 25 | $41.0M | $64.6M | ||
| Q1 25 | $39.3M | $80.0M | ||
| Q4 24 | $36.4M | $80.7M | ||
| Q3 24 | $32.6M | $84.6M | ||
| Q2 24 | — | $85.3M | ||
| Q1 24 | — | $83.9M |
| Q4 25 | $73.1M | $166.6M | ||
| Q3 25 | $72.1M | $157.6M | ||
| Q2 25 | $69.2M | $152.7M | ||
| Q1 25 | $67.1M | $159.9M | ||
| Q4 24 | $62.1M | $194.4M | ||
| Q3 24 | $50.6M | $184.2M | ||
| Q2 24 | — | $177.6M | ||
| Q1 24 | — | $170.2M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1M | $18.6M |
| Free Cash FlowOCF − Capex | $512.7K | $15.0M |
| FCF MarginFCF / Revenue | 2.7% | 46.9% |
| Capex IntensityCapex / Revenue | 2.8% | 11.4% |
| Cash ConversionOCF / Net Profit | 0.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.8M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1M | $18.6M | ||
| Q3 25 | $1.1M | $14.6M | ||
| Q2 25 | $3.0M | $13.8M | ||
| Q1 25 | $918.7K | $-24.7M | ||
| Q4 24 | $659.0K | $21.6M | ||
| Q3 24 | $3.2M | $13.3M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $-24.1M |
| Q4 25 | $512.7K | $15.0M | ||
| Q3 25 | $809.7K | $13.8M | ||
| Q2 25 | $2.9M | $13.4M | ||
| Q1 25 | $596.6K | $-25.1M | ||
| Q4 24 | $466.8K | $19.9M | ||
| Q3 24 | $2.9M | $12.9M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $-24.7M |
| Q4 25 | 2.7% | 46.9% | ||
| Q3 25 | 4.2% | 44.1% | ||
| Q2 25 | 16.2% | 43.6% | ||
| Q1 25 | 3.2% | -80.0% | ||
| Q4 24 | 3.4% | 62.2% | ||
| Q3 24 | 21.1% | 42.4% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | — | -81.6% |
| Q4 25 | 2.8% | 11.4% | ||
| Q3 25 | 1.3% | 2.6% | ||
| Q2 25 | 0.5% | 1.5% | ||
| Q1 25 | 1.7% | 1.3% | ||
| Q4 24 | 1.4% | 5.3% | ||
| Q3 24 | 1.7% | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 2.0% |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | 23.62× | ||
| Q2 25 | 2.45× | 7.22× | ||
| Q1 25 | 0.33× | -10.01× | ||
| Q4 24 | 0.47× | 13.34× | ||
| Q3 24 | 1.52× | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LGCY
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
