vs
Side-by-side financial comparison of Life360, Inc. (LIF) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
ONESPAWORLD HOLDINGS Ltd is the larger business by last-quarter revenue ($242.1M vs $146.0M, roughly 1.7× Life360, Inc.). Life360, Inc. runs the higher net margin — 88.8% vs 5.0%, a 83.8% gap on every dollar of revenue. On growth, Life360, Inc. posted the faster year-over-year revenue change (26.4% vs 11.5%). Life360, Inc. produced more free cash flow last quarter ($36.6M vs $14.9M). Over the past eight quarters, Life360, Inc.'s revenue compounded faster (36.6% CAGR vs 7.1%).
Life360, Inc. develops family-focused safety and connectivity platforms. Core offerings include real-time location sharing, emergency alerts, driving behavior analysis tools and identity theft protection. It serves consumer markets across North America, Europe and Asia-Pacific, with most revenue from tiered premium subscription plans.
LIF vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $146.0M | $242.1M |
| Net Profit | $129.7M | $12.1M |
| Gross Margin | 75.1% | — |
| Operating Margin | 6.1% | 6.8% |
| Net Margin | 88.8% | 5.0% |
| Revenue YoY | 26.4% | 11.5% |
| Net Profit YoY | 1425.9% | -16.2% |
| EPS (diluted) | $1.53 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $146.0M | $242.1M | ||
| Q3 25 | $124.5M | $258.5M | ||
| Q2 25 | $115.4M | $240.7M | ||
| Q1 25 | $103.6M | $219.6M | ||
| Q4 24 | $115.5M | $217.2M | ||
| Q3 24 | $92.9M | $241.7M | ||
| Q2 24 | $84.9M | $224.9M | ||
| Q1 24 | $78.2M | $211.2M |
| Q4 25 | $129.7M | $12.1M | ||
| Q3 25 | $9.8M | $24.3M | ||
| Q2 25 | $7.0M | $19.9M | ||
| Q1 25 | $4.4M | $15.3M | ||
| Q4 24 | $8.5M | $14.4M | ||
| Q3 24 | $7.7M | $21.6M | ||
| Q2 24 | $-11.0M | $15.8M | ||
| Q1 24 | $-9.8M | $21.2M |
| Q4 25 | 75.1% | — | ||
| Q3 25 | 78.0% | — | ||
| Q2 25 | 78.4% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 74.0% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 75.0% | — | ||
| Q1 24 | 76.7% | — |
| Q4 25 | 6.1% | 6.8% | ||
| Q3 25 | 4.6% | 10.2% | ||
| Q2 25 | 1.7% | 9.2% | ||
| Q1 25 | 2.1% | 7.7% | ||
| Q4 24 | 4.9% | 7.9% | ||
| Q3 24 | -5.3% | 10.3% | ||
| Q2 24 | -2.8% | 8.4% | ||
| Q1 24 | -8.2% | 8.0% |
| Q4 25 | 88.8% | 5.0% | ||
| Q3 25 | 7.9% | 9.4% | ||
| Q2 25 | 6.1% | 8.3% | ||
| Q1 25 | 4.2% | 7.0% | ||
| Q4 24 | 7.4% | 6.6% | ||
| Q3 24 | 8.3% | 8.9% | ||
| Q2 24 | -12.9% | 7.0% | ||
| Q1 24 | -12.5% | 10.0% |
| Q4 25 | $1.53 | $0.12 | ||
| Q3 25 | $0.11 | $0.23 | ||
| Q2 25 | $0.08 | $0.19 | ||
| Q1 25 | $0.05 | $0.15 | ||
| Q4 24 | $0.14 | $0.13 | ||
| Q3 24 | $0.09 | $0.20 | ||
| Q2 24 | $-0.15 | $0.15 | ||
| Q1 24 | $-0.14 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $494.3M | $16.3M |
| Total DebtLower is stronger | — | $84.0M |
| Stockholders' EquityBook value | $548.2M | $542.6M |
| Total Assets | $959.7M | $707.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $494.3M | $16.3M | ||
| Q3 25 | $455.7M | $29.6M | ||
| Q2 25 | $432.7M | $35.0M | ||
| Q1 25 | $168.9M | $22.6M | ||
| Q4 24 | $159.2M | $57.4M | ||
| Q3 24 | $159.0M | $48.8M | ||
| Q2 24 | $160.8M | $62.5M | ||
| Q1 24 | $73.4M | $65.4M |
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | $5.2M | $138.6M |
| Q4 25 | $548.2M | $542.6M | ||
| Q3 25 | $391.4M | $552.8M | ||
| Q2 25 | $366.7M | $548.3M | ||
| Q1 25 | $376.3M | $530.6M | ||
| Q4 24 | $358.5M | $554.5M | ||
| Q3 24 | $339.7M | $540.1M | ||
| Q2 24 | $326.7M | $532.7M | ||
| Q1 24 | $239.8M | $515.5M |
| Q4 25 | $959.7M | $707.1M | ||
| Q3 25 | $787.5M | $732.6M | ||
| Q2 25 | $753.6M | $731.8M | ||
| Q1 25 | $455.4M | $708.7M | ||
| Q4 24 | $441.6M | $746.4M | ||
| Q3 24 | $427.4M | $734.0M | ||
| Q2 24 | $405.9M | $756.8M | ||
| Q1 24 | $318.8M | $763.6M |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | 0.02× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.8M | $20.0M |
| Free Cash FlowOCF − Capex | $36.6M | $14.9M |
| FCF MarginFCF / Revenue | 25.1% | 6.2% |
| Capex IntensityCapex / Revenue | 0.2% | 2.1% |
| Cash ConversionOCF / Net Profit | 0.28× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $86.8M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.8M | $20.0M | ||
| Q3 25 | $26.4M | $33.2M | ||
| Q2 25 | $13.3M | $20.3M | ||
| Q1 25 | $12.1M | $10.1M | ||
| Q4 24 | $12.3M | $16.6M | ||
| Q3 24 | $6.3M | $28.6M | ||
| Q2 24 | $3.3M | $18.7M | ||
| Q1 24 | $10.7M | $15.0M |
| Q4 25 | $36.6M | $14.9M | ||
| Q3 25 | $25.6M | $27.6M | ||
| Q2 25 | $12.7M | $17.6M | ||
| Q1 25 | $11.9M | $8.4M | ||
| Q4 24 | $11.2M | $13.2M | ||
| Q3 24 | $6.3M | $27.5M | ||
| Q2 24 | $3.2M | $17.6M | ||
| Q1 24 | — | $13.7M |
| Q4 25 | 25.1% | 6.2% | ||
| Q3 25 | 20.6% | 10.7% | ||
| Q2 25 | 11.0% | 7.3% | ||
| Q1 25 | 11.5% | 3.8% | ||
| Q4 24 | 9.7% | 6.1% | ||
| Q3 24 | 6.8% | 11.4% | ||
| Q2 24 | 3.8% | 7.8% | ||
| Q1 24 | — | 6.5% |
| Q4 25 | 0.2% | 2.1% | ||
| Q3 25 | 0.6% | 2.2% | ||
| Q2 25 | 0.6% | 1.1% | ||
| Q1 25 | 0.1% | 0.8% | ||
| Q4 24 | 1.0% | 1.5% | ||
| Q3 24 | 0.0% | 0.5% | ||
| Q2 24 | 0.1% | 0.5% | ||
| Q1 24 | 0.0% | 0.6% |
| Q4 25 | 0.28× | 1.65× | ||
| Q3 25 | 2.70× | 1.36× | ||
| Q2 25 | 1.90× | 1.02× | ||
| Q1 25 | 2.75× | 0.66× | ||
| Q4 24 | 1.45× | 1.15× | ||
| Q3 24 | 0.83× | 1.33× | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LIF
Segment breakdown not available.
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
