vs
Side-by-side financial comparison of Lennox International (LII) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.3× Lennox International). Lennox International runs the higher net margin — 13.6% vs 4.4%, a 9.1% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs -11.2%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $376.7M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs 6.8%).
Lennox International Inc. is an American provider of climate control products for the heating, ventilation, and air conditioning (HVAC) and refrigeration markets. Based in Richardson, Texas, the company is 9.8% owned by John W. Norris, III, a descendant of DW Norris, who acquired the company in 1904. The company's largest production facilities are in Saltillo, Mexico, Marshalltown, Iowa, and Orangeburg, South Carolina.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
LII vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.5B |
| Net Profit | $162.1M | $66.5M |
| Gross Margin | 34.7% | 90.5% |
| Operating Margin | 18.6% | 12.4% |
| Net Margin | 13.6% | 4.4% |
| Revenue YoY | -11.2% | 32.8% |
| Net Profit YoY | -18.0% | 143.8% |
| EPS (diluted) | $4.62 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.5B | $929.2M | ||
| Q1 24 | $1.0B | $751.7M |
| Q4 25 | $162.1M | $66.5M | ||
| Q3 25 | $245.8M | $124.8M | ||
| Q2 25 | $277.6M | $94.3M | ||
| Q1 25 | $120.3M | $1.3M | ||
| Q4 24 | $197.7M | $-151.9M | ||
| Q3 24 | $239.0M | $-121.3M | ||
| Q2 24 | $245.9M | $-120.4M | ||
| Q1 24 | $124.3M | $-251.2M |
| Q4 25 | 34.7% | 90.5% | ||
| Q3 25 | 32.8% | 86.1% | ||
| Q2 25 | 34.8% | 87.5% | ||
| Q1 25 | 30.6% | 85.2% | ||
| Q4 24 | 33.9% | 85.8% | ||
| Q3 24 | 32.6% | 83.0% | ||
| Q2 24 | 33.6% | 85.1% | ||
| Q1 24 | 32.5% | 83.4% |
| Q4 25 | 18.6% | 12.4% | ||
| Q3 25 | 21.7% | 11.5% | ||
| Q2 25 | 23.6% | 6.7% | ||
| Q1 25 | 14.5% | 1.0% | ||
| Q4 24 | 18.2% | -7.0% | ||
| Q3 24 | 20.2% | -12.0% | ||
| Q2 24 | 22.1% | -11.5% | ||
| Q1 24 | 15.9% | -34.8% |
| Q4 25 | 13.6% | 4.4% | ||
| Q3 25 | 17.2% | 8.8% | ||
| Q2 25 | 18.5% | 7.2% | ||
| Q1 25 | 11.2% | 0.1% | ||
| Q4 24 | 14.7% | -13.5% | ||
| Q3 24 | 16.0% | -12.1% | ||
| Q2 24 | 16.9% | -13.0% | ||
| Q1 24 | 11.9% | -33.4% |
| Q4 25 | $4.62 | $0.05 | ||
| Q3 25 | $6.98 | $0.08 | ||
| Q2 25 | $7.82 | $0.06 | ||
| Q1 25 | $3.37 | $0.00 | ||
| Q4 24 | $5.52 | $-0.10 | ||
| Q3 24 | $6.68 | $-0.09 | ||
| Q2 24 | $6.87 | $-0.09 | ||
| Q1 24 | $3.47 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.7M | $4.5B |
| Total DebtLower is stronger | $1.1B | $836.4M |
| Stockholders' EquityBook value | $1.2B | $4.4B |
| Total Assets | $4.1B | $8.2B |
| Debt / EquityLower = less leverage | 0.98× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.7M | $4.5B | ||
| Q3 25 | $59.2M | $4.0B | ||
| Q2 25 | $55.1M | $2.8B | ||
| Q1 25 | $222.9M | $2.5B | ||
| Q4 24 | $422.3M | $2.6B | ||
| Q3 24 | $255.7M | $2.7B | ||
| Q2 24 | $57.8M | $2.6B | ||
| Q1 24 | $57.6M | $2.8B |
| Q4 25 | $1.1B | $836.4M | ||
| Q3 25 | $838.2M | — | ||
| Q2 25 | $835.7M | — | ||
| Q1 25 | $834.2M | — | ||
| Q4 24 | $833.1M | — | ||
| Q3 24 | $827.6M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $1.2B | $4.4B | ||
| Q3 25 | $1.1B | $4.1B | ||
| Q2 25 | $900.5M | $3.8B | ||
| Q1 25 | $852.5M | $3.5B | ||
| Q4 24 | $850.2M | $3.3B | ||
| Q3 24 | $754.0M | $3.4B | ||
| Q2 24 | $577.4M | $3.4B | ||
| Q1 24 | $368.8M | $3.4B |
| Q4 25 | $4.1B | $8.2B | ||
| Q3 25 | $3.5B | $7.6B | ||
| Q2 25 | $3.7B | $6.3B | ||
| Q1 25 | $3.5B | $5.8B | ||
| Q4 24 | $3.5B | $5.9B | ||
| Q3 24 | $3.3B | $5.8B | ||
| Q2 24 | $3.2B | $5.7B | ||
| Q1 24 | $3.0B | $5.7B |
| Q4 25 | 0.98× | 0.19× | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 1.10× | — | ||
| Q2 24 | 1.95× | — | ||
| Q1 24 | 3.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $405.9M | $417.3M |
| Free Cash FlowOCF − Capex | $376.7M | $379.8M |
| FCF MarginFCF / Revenue | 31.5% | 25.4% |
| Capex IntensityCapex / Revenue | 2.4% | 2.5% |
| Cash ConversionOCF / Net Profit | 2.50× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $638.8M | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $405.9M | $417.3M | ||
| Q3 25 | $300.7M | $402.6M | ||
| Q2 25 | $86.8M | $263.6M | ||
| Q1 25 | $-35.8M | $44.1M | ||
| Q4 24 | $332.4M | $75.2M | ||
| Q3 24 | $452.1M | $188.4M | ||
| Q2 24 | $184.0M | $-95.6M | ||
| Q1 24 | $-22.8M | $-308.6M |
| Q4 25 | $376.7M | $379.8M | ||
| Q3 25 | $265.1M | $354.5M | ||
| Q2 25 | $58.3M | $219.8M | ||
| Q1 25 | $-61.3M | $-12.3M | ||
| Q4 24 | $272.2M | $-17.3M | ||
| Q3 24 | $410.9M | $54.7M | ||
| Q2 24 | $151.3M | $-205.5M | ||
| Q1 24 | $-52.3M | $-465.1M |
| Q4 25 | 31.5% | 25.4% | ||
| Q3 25 | 18.6% | 25.1% | ||
| Q2 25 | 3.9% | 16.7% | ||
| Q1 25 | -5.7% | -1.1% | ||
| Q4 24 | 20.2% | -1.5% | ||
| Q3 24 | 27.4% | 5.5% | ||
| Q2 24 | 10.4% | -22.1% | ||
| Q1 24 | -5.0% | -61.9% |
| Q4 25 | 2.4% | 2.5% | ||
| Q3 25 | 2.5% | 3.4% | ||
| Q2 25 | 1.9% | 3.3% | ||
| Q1 25 | 2.4% | 5.0% | ||
| Q4 24 | 4.5% | 8.2% | ||
| Q3 24 | 2.8% | 13.3% | ||
| Q2 24 | 2.3% | 11.8% | ||
| Q1 24 | 2.8% | 20.8% |
| Q4 25 | 2.50× | 6.28× | ||
| Q3 25 | 1.22× | 3.22× | ||
| Q2 25 | 0.31× | 2.79× | ||
| Q1 25 | -0.30× | 34.71× | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | -0.18× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LII
| Residential Heating And Cooling | $699.8M | 59% |
| Commercial Heating And Cooling | $495.2M | 41% |
ONC
Segment breakdown not available.
