vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $1.4B, roughly 1.1× Lineage, Inc.). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs -7.3%, a 11.7% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 3.1%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
LINE vs ONC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.5B |
| Net Profit | $-100.0M | $66.5M |
| Gross Margin | 32.3% | 90.5% |
| Operating Margin | 2.5% | 12.4% |
| Net Margin | -7.3% | 4.4% |
| Revenue YoY | 3.1% | 32.8% |
| Net Profit YoY | 79.4% | 143.8% |
| EPS (diluted) | $-0.44 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.3B | $929.2M | ||
| Q1 24 | $1.3B | $751.7M |
| Q4 25 | — | $66.5M | ||
| Q3 25 | $-100.0M | $124.8M | ||
| Q2 25 | $-6.0M | $94.3M | ||
| Q1 25 | $0 | $1.3M | ||
| Q4 24 | $-71.0M | $-151.9M | ||
| Q3 24 | $-485.0M | $-121.3M | ||
| Q2 24 | $-68.0M | $-120.4M | ||
| Q1 24 | $-40.0M | $-251.2M |
| Q4 25 | — | 90.5% | ||
| Q3 25 | 32.3% | 86.1% | ||
| Q2 25 | 31.9% | 87.5% | ||
| Q1 25 | 32.2% | 85.2% | ||
| Q4 24 | 32.3% | 85.8% | ||
| Q3 24 | 32.8% | 83.0% | ||
| Q2 24 | 33.4% | 85.1% | ||
| Q1 24 | 33.4% | 83.4% |
| Q4 25 | — | 12.4% | ||
| Q3 25 | 2.5% | 11.5% | ||
| Q2 25 | 1.7% | 6.7% | ||
| Q1 25 | 4.3% | 1.0% | ||
| Q4 24 | -1.6% | -7.0% | ||
| Q3 24 | -38.6% | -12.0% | ||
| Q2 24 | 5.5% | -11.5% | ||
| Q1 24 | 7.6% | -34.8% |
| Q4 25 | — | 4.4% | ||
| Q3 25 | -7.3% | 8.8% | ||
| Q2 25 | -0.4% | 7.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | -5.3% | -13.5% | ||
| Q3 24 | -36.3% | -12.1% | ||
| Q2 24 | -5.1% | -13.0% | ||
| Q1 24 | -3.0% | -33.4% |
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-0.44 | $0.08 | ||
| Q2 25 | $-0.03 | $0.06 | ||
| Q1 25 | $0.01 | $0.00 | ||
| Q4 24 | $-0.52 | $-0.10 | ||
| Q3 24 | $-2.44 | $-0.09 | ||
| Q2 24 | $-0.46 | $-0.09 | ||
| Q1 24 | $-0.28 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.5B |
| Total DebtLower is stronger | — | $836.4M |
| Stockholders' EquityBook value | $8.4B | $4.4B |
| Total Assets | $19.2B | $8.2B |
| Debt / EquityLower = less leverage | — | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $173.0M | $2.6B | ||
| Q3 24 | $409.0M | $2.7B | ||
| Q2 24 | $73.0M | $2.6B | ||
| Q1 24 | — | $2.8B |
| Q4 25 | — | $836.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $4.4B | ||
| Q3 25 | $8.4B | $4.1B | ||
| Q2 25 | $8.6B | $3.8B | ||
| Q1 25 | $8.6B | $3.5B | ||
| Q4 24 | $8.6B | $3.3B | ||
| Q3 24 | $9.0B | $3.4B | ||
| Q2 24 | $4.9B | $3.4B | ||
| Q1 24 | $5.6B | $3.4B |
| Q4 25 | — | $8.2B | ||
| Q3 25 | $19.2B | $7.6B | ||
| Q2 25 | $19.4B | $6.3B | ||
| Q1 25 | $18.8B | $5.8B | ||
| Q4 24 | $18.7B | $5.9B | ||
| Q3 24 | $19.3B | $5.8B | ||
| Q2 24 | $18.8B | $5.7B | ||
| Q1 24 | — | $5.7B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $417.3M |
| Free Cash FlowOCF − Capex | $35.0M | $379.8M |
| FCF MarginFCF / Revenue | 2.5% | 25.4% |
| Capex IntensityCapex / Revenue | 14.2% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | — | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $417.3M | ||
| Q3 25 | $230.0M | $402.6M | ||
| Q2 25 | $258.0M | $263.6M | ||
| Q1 25 | $139.0M | $44.1M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $186.0M | $188.4M | ||
| Q2 24 | $155.0M | $-95.6M | ||
| Q1 24 | $105.0M | $-308.6M |
| Q4 25 | — | $379.8M | ||
| Q3 25 | $35.0M | $354.5M | ||
| Q2 25 | $95.0M | $219.8M | ||
| Q1 25 | $-12.0M | $-12.3M | ||
| Q4 24 | — | $-17.3M | ||
| Q3 24 | $33.0M | $54.7M | ||
| Q2 24 | $-31.0M | $-205.5M | ||
| Q1 24 | $-42.0M | $-465.1M |
| Q4 25 | — | 25.4% | ||
| Q3 25 | 2.5% | 25.1% | ||
| Q2 25 | 7.0% | 16.7% | ||
| Q1 25 | -0.9% | -1.1% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | 2.5% | 5.5% | ||
| Q2 24 | -2.3% | -22.1% | ||
| Q1 24 | -3.2% | -61.9% |
| Q4 25 | — | 2.5% | ||
| Q3 25 | 14.2% | 3.4% | ||
| Q2 25 | 12.1% | 3.3% | ||
| Q1 25 | 11.7% | 5.0% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | 11.5% | 13.3% | ||
| Q2 24 | 13.9% | 11.8% | ||
| Q1 24 | 11.1% | 20.8% |
| Q4 25 | — | 6.28× | ||
| Q3 25 | — | 3.22× | ||
| Q2 25 | — | 2.79× | ||
| Q1 25 | — | 34.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
ONC
Segment breakdown not available.
