vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and PHINIA INC. (PHIN). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $889.0M, roughly 1.5× PHINIA INC.). On growth, PHINIA INC. posted the faster year-over-year revenue change (6.7% vs 3.1%). PHINIA INC. produced more free cash flow last quarter ($67.0M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
PHINIA Inc. is a global automotive technology provider specializing in fuel injection systems, starters, alternators, and hybrid/electric vehicle components. It serves OEMs and aftermarket customers across North America, Europe, Asia Pacific and key markets, covering passenger car, commercial vehicle and industrial mobility segments.
LINE vs PHIN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $889.0M |
| Net Profit | $-100.0M | — |
| Gross Margin | 32.3% | 21.7% |
| Operating Margin | 2.5% | 7.8% |
| Net Margin | -7.3% | — |
| Revenue YoY | 3.1% | 6.7% |
| Net Profit YoY | 79.4% | — |
| EPS (diluted) | $-0.44 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $889.0M | ||
| Q3 25 | $1.4B | $908.0M | ||
| Q2 25 | $1.4B | $890.0M | ||
| Q1 25 | $1.3B | $796.0M | ||
| Q4 24 | $1.3B | $833.0M | ||
| Q3 24 | $1.3B | $839.0M | ||
| Q2 24 | $1.3B | $868.0M | ||
| Q1 24 | $1.3B | $863.0M |
| Q4 25 | — | — | ||
| Q3 25 | $-100.0M | $13.0M | ||
| Q2 25 | $-6.0M | $46.0M | ||
| Q1 25 | $0 | $26.0M | ||
| Q4 24 | $-71.0M | — | ||
| Q3 24 | $-485.0M | $31.0M | ||
| Q2 24 | $-68.0M | $14.0M | ||
| Q1 24 | $-40.0M | $29.0M |
| Q4 25 | — | 21.7% | ||
| Q3 25 | 32.3% | 22.0% | ||
| Q2 25 | 31.9% | 22.1% | ||
| Q1 25 | 32.2% | 21.6% | ||
| Q4 24 | 32.3% | 22.7% | ||
| Q3 24 | 32.8% | 22.3% | ||
| Q2 24 | 33.4% | 21.7% | ||
| Q1 24 | 33.4% | 22.2% |
| Q4 25 | — | 7.8% | ||
| Q3 25 | 2.5% | 3.7% | ||
| Q2 25 | 1.7% | 10.0% | ||
| Q1 25 | 4.3% | 7.8% | ||
| Q4 24 | -1.6% | 6.1% | ||
| Q3 24 | -38.6% | 7.9% | ||
| Q2 24 | 5.5% | 8.2% | ||
| Q1 24 | 7.6% | 8.2% |
| Q4 25 | — | — | ||
| Q3 25 | -7.3% | 1.4% | ||
| Q2 25 | -0.4% | 5.2% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | -5.3% | — | ||
| Q3 24 | -36.3% | 3.7% | ||
| Q2 24 | -5.1% | 1.6% | ||
| Q1 24 | -3.0% | 3.4% |
| Q4 25 | — | $1.14 | ||
| Q3 25 | $-0.44 | $0.33 | ||
| Q2 25 | $-0.03 | $1.14 | ||
| Q1 25 | $0.01 | $0.63 | ||
| Q4 24 | $-0.52 | $0.13 | ||
| Q3 24 | $-2.44 | $0.70 | ||
| Q2 24 | $-0.46 | $0.31 | ||
| Q1 24 | $-0.28 | $0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $359.0M |
| Total DebtLower is stronger | — | $970.0M |
| Stockholders' EquityBook value | $8.4B | $1.6B |
| Total Assets | $19.2B | $3.8B |
| Debt / EquityLower = less leverage | — | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $359.0M | ||
| Q3 25 | — | $349.0M | ||
| Q2 25 | — | $347.0M | ||
| Q1 25 | — | $373.0M | ||
| Q4 24 | $173.0M | $484.0M | ||
| Q3 24 | $409.0M | $477.0M | ||
| Q2 24 | $73.0M | $339.0M | ||
| Q1 24 | — | $325.0M |
| Q4 25 | — | $970.0M | ||
| Q3 25 | — | $990.0M | ||
| Q2 25 | — | $990.0M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $988.0M | ||
| Q3 24 | — | $987.0M | ||
| Q2 24 | — | $821.0M | ||
| Q1 24 | — | $706.0M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $8.4B | $1.6B | ||
| Q2 25 | $8.6B | $1.6B | ||
| Q1 25 | $8.6B | $1.5B | ||
| Q4 24 | $8.6B | $1.6B | ||
| Q3 24 | $9.0B | $1.7B | ||
| Q2 24 | $4.9B | $1.7B | ||
| Q1 24 | $5.6B | $1.9B |
| Q4 25 | — | $3.8B | ||
| Q3 25 | $19.2B | $4.0B | ||
| Q2 25 | $19.4B | $3.9B | ||
| Q1 25 | $18.8B | $3.7B | ||
| Q4 24 | $18.7B | $3.8B | ||
| Q3 24 | $19.3B | $4.0B | ||
| Q2 24 | $18.8B | $3.9B | ||
| Q1 24 | — | $4.0B |
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | 0.62× | ||
| Q2 25 | — | 0.61× | ||
| Q1 25 | — | 0.64× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.38× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $96.0M |
| Free Cash FlowOCF − Capex | $35.0M | $67.0M |
| FCF MarginFCF / Revenue | 2.5% | 7.5% |
| Capex IntensityCapex / Revenue | 14.2% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $188.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $96.0M | ||
| Q3 25 | $230.0M | $119.0M | ||
| Q2 25 | $258.0M | $57.0M | ||
| Q1 25 | $139.0M | $40.0M | ||
| Q4 24 | — | $73.0M | ||
| Q3 24 | $186.0M | $95.0M | ||
| Q2 24 | $155.0M | $109.0M | ||
| Q1 24 | $105.0M | $31.0M |
| Q4 25 | — | $67.0M | ||
| Q3 25 | $35.0M | $93.0M | ||
| Q2 25 | $95.0M | $23.0M | ||
| Q1 25 | $-12.0M | $5.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $33.0M | $70.0M | ||
| Q2 24 | $-31.0M | $92.0M | ||
| Q1 24 | $-42.0M | $-12.0M |
| Q4 25 | — | 7.5% | ||
| Q3 25 | 2.5% | 10.2% | ||
| Q2 25 | 7.0% | 2.6% | ||
| Q1 25 | -0.9% | 0.6% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | 2.5% | 8.3% | ||
| Q2 24 | -2.3% | 10.6% | ||
| Q1 24 | -3.2% | -1.4% |
| Q4 25 | — | 3.3% | ||
| Q3 25 | 14.2% | 2.9% | ||
| Q2 25 | 12.1% | 3.8% | ||
| Q1 25 | 11.7% | 4.4% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | 11.5% | 3.0% | ||
| Q2 24 | 13.9% | 2.0% | ||
| Q1 24 | 11.1% | 5.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 9.15× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 7.79× | ||
| Q1 24 | — | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
PHIN
| Customer | $618.0M | 70% |
| Fuel Systems | $194.0M | 22% |
| Other | $77.0M | 9% |
