vs
Side-by-side financial comparison of Limbach Holdings, Inc. (LMB) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
Limbach Holdings, Inc. is the larger business by last-quarter revenue ($186.9M vs $105.1M, roughly 1.8× OLAPLEX HOLDINGS, INC.). Limbach Holdings, Inc. runs the higher net margin — 6.6% vs -12.5%, a 19.0% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $27.9M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs 3.1%).
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
LMB vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.9M | $105.1M |
| Net Profit | $12.3M | $-13.1M |
| Gross Margin | 25.7% | 68.0% |
| Operating Margin | 9.4% | -4.3% |
| Net Margin | 6.6% | -12.5% |
| Revenue YoY | 30.1% | 4.3% |
| Net Profit YoY | 25.0% | -48.9% |
| EPS (diluted) | $1.01 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.9M | $105.1M | ||
| Q3 25 | $184.6M | $114.6M | ||
| Q2 25 | $142.2M | $106.3M | ||
| Q1 25 | $133.1M | $97.0M | ||
| Q4 24 | $143.7M | $100.7M | ||
| Q3 24 | $133.9M | $119.1M | ||
| Q2 24 | $122.2M | $103.9M | ||
| Q1 24 | $119.0M | $98.9M |
| Q4 25 | $12.3M | $-13.1M | ||
| Q3 25 | $8.8M | $11.1M | ||
| Q2 25 | $7.8M | $-7.7M | ||
| Q1 25 | $10.2M | $465.0K | ||
| Q4 24 | $9.8M | $-8.8M | ||
| Q3 24 | $7.5M | $14.8M | ||
| Q2 24 | $6.0M | $5.8M | ||
| Q1 24 | $7.6M | $7.7M |
| Q4 25 | 25.7% | 68.0% | ||
| Q3 25 | 24.2% | 69.1% | ||
| Q2 25 | 28.0% | 71.2% | ||
| Q1 25 | 27.6% | 69.5% | ||
| Q4 24 | 30.3% | 66.3% | ||
| Q3 24 | 27.0% | 68.6% | ||
| Q2 24 | 27.4% | 69.7% | ||
| Q1 24 | 26.1% | 72.1% |
| Q4 25 | 9.4% | -4.3% | ||
| Q3 25 | 7.2% | 3.7% | ||
| Q2 25 | 7.5% | -1.1% | ||
| Q1 25 | 5.9% | 8.7% | ||
| Q4 24 | 9.1% | 3.0% | ||
| Q3 24 | 8.1% | 23.5% | ||
| Q2 24 | 6.7% | 15.7% | ||
| Q1 24 | 5.5% | 19.8% |
| Q4 25 | 6.6% | -12.5% | ||
| Q3 25 | 4.8% | 9.7% | ||
| Q2 25 | 5.5% | -7.3% | ||
| Q1 25 | 7.7% | 0.5% | ||
| Q4 24 | 6.9% | -8.7% | ||
| Q3 24 | 5.6% | 12.4% | ||
| Q2 24 | 4.9% | 5.6% | ||
| Q1 24 | 6.4% | 7.8% |
| Q4 25 | $1.01 | $-0.02 | ||
| Q3 25 | $0.73 | $0.02 | ||
| Q2 25 | $0.64 | $-0.01 | ||
| Q1 25 | $0.85 | $0.00 | ||
| Q4 24 | $0.81 | $-0.01 | ||
| Q3 24 | $0.62 | $0.02 | ||
| Q2 24 | $0.50 | $0.01 | ||
| Q1 24 | $0.64 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.3M | $318.7M |
| Total DebtLower is stronger | $30.5M | $352.3M |
| Stockholders' EquityBook value | $195.7M | $879.4M |
| Total Assets | $381.1M | $1.5B |
| Debt / EquityLower = less leverage | 0.16× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.3M | $318.7M | ||
| Q3 25 | $9.8M | $286.4M | ||
| Q2 25 | $38.9M | $289.3M | ||
| Q1 25 | $38.1M | $580.9M | ||
| Q4 24 | $44.9M | $586.0M | ||
| Q3 24 | $51.2M | $538.8M | ||
| Q2 24 | $59.5M | $507.9M | ||
| Q1 24 | $48.2M | $507.5M |
| Q4 25 | $30.5M | $352.3M | ||
| Q3 25 | $56.3M | $352.1M | ||
| Q2 25 | $28.4M | $351.9M | ||
| Q1 25 | $23.7M | $649.1M | ||
| Q4 24 | $23.6M | $650.5M | ||
| Q3 24 | $20.5M | $651.8M | ||
| Q2 24 | $19.7M | $653.1M | ||
| Q1 24 | $19.4M | $654.4M |
| Q4 25 | $195.7M | $879.4M | ||
| Q3 25 | $181.6M | $888.7M | ||
| Q2 25 | $170.5M | $874.2M | ||
| Q1 25 | $161.1M | $878.3M | ||
| Q4 24 | $153.5M | $874.4M | ||
| Q3 24 | $142.2M | $879.7M | ||
| Q2 24 | $133.0M | $863.3M | ||
| Q1 24 | $125.5M | $855.7M |
| Q4 25 | $381.1M | $1.5B | ||
| Q3 25 | $409.1M | $1.5B | ||
| Q2 25 | $343.0M | $1.5B | ||
| Q1 25 | $336.4M | $1.8B | ||
| Q4 24 | $352.1M | $1.8B | ||
| Q3 24 | $324.4M | $1.8B | ||
| Q2 24 | $303.9M | $1.8B | ||
| Q1 24 | $289.2M | $1.8B |
| Q4 25 | 0.16× | 0.40× | ||
| Q3 25 | 0.31× | 0.40× | ||
| Q2 25 | 0.17× | 0.40× | ||
| Q1 25 | 0.15× | 0.74× | ||
| Q4 24 | 0.15× | 0.74× | ||
| Q3 24 | 0.14× | 0.74× | ||
| Q2 24 | 0.15× | 0.76× | ||
| Q1 24 | 0.15× | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.1M | $32.7M |
| Free Cash FlowOCF − Capex | $27.9M | $32.6M |
| FCF MarginFCF / Revenue | 14.9% | 31.0% |
| Capex IntensityCapex / Revenue | 0.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.9M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.1M | $32.7M | ||
| Q3 25 | $13.3M | $8.0M | ||
| Q2 25 | $2.0M | $20.9M | ||
| Q1 25 | $2.2M | $-2.9M | ||
| Q4 24 | $19.3M | $49.7M | ||
| Q3 24 | $4.9M | $33.5M | ||
| Q2 24 | $16.5M | $16.2M | ||
| Q1 24 | $-3.9M | $43.7M |
| Q4 25 | $27.9M | $32.6M | ||
| Q3 25 | $12.8M | $7.9M | ||
| Q2 25 | $1.2M | $20.8M | ||
| Q1 25 | $11.0K | $-3.0M | ||
| Q4 24 | $18.0M | $49.2M | ||
| Q3 24 | $4.6M | $33.3M | ||
| Q2 24 | $13.2M | $16.1M | ||
| Q1 24 | $-6.5M | $43.3M |
| Q4 25 | 14.9% | 31.0% | ||
| Q3 25 | 7.0% | 6.9% | ||
| Q2 25 | 0.8% | 19.6% | ||
| Q1 25 | 0.0% | -3.1% | ||
| Q4 24 | 12.5% | 48.9% | ||
| Q3 24 | 3.4% | 28.0% | ||
| Q2 24 | 10.8% | 15.5% | ||
| Q1 24 | -5.5% | 43.7% |
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.3% | 0.1% | ||
| Q2 25 | 0.6% | 0.1% | ||
| Q1 25 | 1.7% | 0.0% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | 0.3% | 0.1% | ||
| Q2 24 | 2.7% | 0.1% | ||
| Q1 24 | 2.1% | 0.5% |
| Q4 25 | 2.29× | — | ||
| Q3 25 | 1.52× | 0.72× | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.22× | -6.27× | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 0.66× | 2.26× | ||
| Q2 24 | 2.77× | 2.81× | ||
| Q1 24 | -0.52× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
