vs
Side-by-side financial comparison of Cheniere Energy, Inc. (LNG) and PAN AMERICAN SILVER CORP (PAAS). Click either name above to swap in a different company.
Cheniere Energy, Inc. is the larger business by last-quarter revenue ($5.4B vs $2.8B, roughly 1.9× PAN AMERICAN SILVER CORP).
Cheniere Energy, Inc. is an American liquefied natural gas (LNG) company headquartered in Houston, Texas.
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
LNG vs PAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2022
| Metric | | |
|---|---|---|
| Revenue | $5.4B | $2.8B |
| Net Profit | $2.3B | — |
| Gross Margin | — | 27.0% |
| Operating Margin | 70.8% | — |
| Net Margin | 42.8% | — |
| Revenue YoY | 20.3% | — |
| Net Profit YoY | 135.6% | — |
| EPS (diluted) | $10.51 | $-1.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.4B | — | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $4.1B | — |
| Q4 25 | $2.3B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $353.0M | — | ||
| Q4 24 | $977.0M | — | ||
| Q3 24 | $893.0M | — | ||
| Q2 24 | $880.0M | — | ||
| Q1 24 | $502.0M | — |
| Q4 25 | 70.8% | — | ||
| Q3 25 | 42.3% | — | ||
| Q2 25 | 56.1% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 38.9% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 50.5% | — | ||
| Q1 24 | 28.0% | — |
| Q4 25 | 42.8% | — | ||
| Q3 25 | 24.4% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 24.2% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 12.2% | — |
| Q4 25 | $10.51 | — | ||
| Q3 25 | $4.75 | — | ||
| Q2 25 | $7.30 | — | ||
| Q1 25 | $1.57 | — | ||
| Q4 24 | $4.30 | — | ||
| Q3 24 | $3.93 | — | ||
| Q2 24 | $3.84 | — | ||
| Q1 24 | $2.13 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.1B | — |
| Total DebtLower is stronger | $22.5B | — |
| Stockholders' EquityBook value | $7.9B | — |
| Total Assets | $47.9B | — |
| Debt / EquityLower = less leverage | 2.84× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | $22.5B | — | ||
| Q3 25 | $22.0B | — | ||
| Q2 25 | $22.0B | — | ||
| Q1 25 | $22.5B | — | ||
| Q4 24 | $22.6B | — | ||
| Q3 24 | $22.5B | — | ||
| Q2 24 | $22.6B | — | ||
| Q1 24 | $21.4B | — |
| Q4 25 | $7.9B | — | ||
| Q3 25 | $6.7B | — | ||
| Q2 25 | $6.7B | — | ||
| Q1 25 | $5.6B | — | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $5.1B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.3B | — |
| Q4 25 | $47.9B | — | ||
| Q3 25 | $45.1B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $43.5B | — | ||
| Q4 24 | $43.9B | — | ||
| Q3 24 | $43.1B | — | ||
| Q2 24 | $42.3B | — | ||
| Q1 24 | $42.9B | — |
| Q4 25 | 2.84× | — | ||
| Q3 25 | 3.25× | — | ||
| Q2 25 | 3.28× | — | ||
| Q1 25 | 4.03× | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 4.42× | — | ||
| Q2 24 | 5.06× | — | ||
| Q1 24 | 5.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.1B | — |
| Free Cash FlowOCF − Capex | $1.3B | — |
| FCF MarginFCF / Revenue | 24.4% | — |
| Capex IntensityCapex / Revenue | 13.8% | — |
| Cash ConversionOCF / Net Profit | 0.89× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.5B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.1B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $831.0M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $738.0M | — | ||
| Q2 25 | $-193.0M | — | ||
| Q1 25 | $605.0M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $875.0M | — | ||
| Q2 24 | $613.0M | — | ||
| Q1 24 | $596.0M | — |
| Q4 25 | 24.4% | — | ||
| Q3 25 | 17.2% | — | ||
| Q2 25 | -4.3% | — | ||
| Q1 25 | 11.4% | — | ||
| Q4 24 | 24.0% | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 19.5% | — | ||
| Q1 24 | 14.5% | — |
| Q4 25 | 13.8% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 22.7% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 14.0% | — | ||
| Q2 24 | 16.0% | — | ||
| Q1 24 | 15.8% | — |
| Q4 25 | 0.89× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 3.48× | — | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 1.56× | — | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | 2.48× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LNG
| Liquefied Natural Gas | $5.3B | 99% |
| Other | $103.0M | 2% |
| Regasification Service | $34.0M | 1% |
PAAS
Segment breakdown not available.
