vs
Side-by-side financial comparison of LINKBANCORP, Inc. (LNKB) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $46.0M, roughly 1.2× LINKBANCORP, Inc.). LINKBANCORP, Inc. runs the higher net margin — 6.4% vs 0.8%, a 5.6% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 7.3%). LINKBANCORP, Inc. produced more free cash flow last quarter ($23.8M vs $891.0K). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 6.6%).
LINKBANCORP, Inc. is a US-based bank holding company that offers comprehensive retail and commercial banking services to individual consumers, small businesses, and mid-sized enterprises. Its core offerings include deposit accounts, lending products, wealth management solutions, and digital banking services, primarily serving customers across regional markets in Pennsylvania.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
LNKB vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $46.0M | $57.1M |
| Net Profit | $2.9M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | 8.5% | 10.8% |
| Net Margin | 6.4% | 0.8% |
| Revenue YoY | 7.3% | 22.3% |
| Net Profit YoY | -61.2% | -94.0% |
| EPS (diluted) | $0.08 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $46.0M | $57.1M | ||
| Q3 25 | $44.8M | $59.0M | ||
| Q2 25 | $42.3M | $60.4M | ||
| Q1 25 | $53.4M | $57.0M | ||
| Q4 24 | $42.9M | $46.7M | ||
| Q3 24 | $42.9M | $46.1M | ||
| Q2 24 | $41.3M | $49.4M | ||
| Q1 24 | $40.5M | $49.2M |
| Q4 25 | $2.9M | $456.0K | ||
| Q3 25 | $7.8M | $1.4M | ||
| Q2 25 | $7.4M | $116.5M | ||
| Q1 25 | $15.3M | $250.0K | ||
| Q4 24 | $7.6M | $7.6M | ||
| Q3 24 | $7.1M | $-853.0K | ||
| Q2 24 | $5.8M | $91.2M | ||
| Q1 24 | $5.7M | $-2.3M |
| Q4 25 | 8.5% | 10.8% | ||
| Q3 25 | 22.3% | 10.0% | ||
| Q2 25 | 22.4% | 12.1% | ||
| Q1 25 | 36.0% | 8.8% | ||
| Q4 24 | 22.6% | 11.8% | ||
| Q3 24 | 21.3% | 4.6% | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | 18.1% | 8.3% |
| Q4 25 | 6.4% | 0.8% | ||
| Q3 25 | 17.5% | 2.3% | ||
| Q2 25 | 17.5% | 192.9% | ||
| Q1 25 | 28.7% | 0.4% | ||
| Q4 24 | 17.7% | 16.4% | ||
| Q3 24 | 16.5% | -1.9% | ||
| Q2 24 | 14.1% | 184.7% | ||
| Q1 24 | 14.1% | -4.7% |
| Q4 25 | $0.08 | $0.16 | ||
| Q3 25 | $0.21 | $0.49 | ||
| Q2 25 | $0.20 | $43.67 | ||
| Q1 25 | $0.41 | $0.08 | ||
| Q4 24 | $0.21 | $2.71 | ||
| Q3 24 | $0.19 | $-0.36 | ||
| Q2 24 | $0.16 | $38.40 | ||
| Q1 24 | $0.15 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $52.3M | $18.4M |
| Total DebtLower is stronger | $177.3M | $113.3M |
| Stockholders' EquityBook value | $306.4M | $188.7M |
| Total Assets | $3.1B | $588.3M |
| Debt / EquityLower = less leverage | 0.58× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $52.3M | $18.4M | ||
| Q3 25 | $194.2M | $16.6M | ||
| Q2 25 | $155.1M | $17.0M | ||
| Q1 25 | $220.2M | $13.3M | ||
| Q4 24 | $166.1M | $10.2M | ||
| Q3 24 | $191.2M | $6.3M | ||
| Q2 24 | $181.7M | $10.1M | ||
| Q1 24 | $172.3M | $5.9M |
| Q4 25 | $177.3M | $113.3M | ||
| Q3 25 | $102.3M | $111.3M | ||
| Q2 25 | $102.3M | $110.8M | ||
| Q1 25 | $102.7M | $112.0M | ||
| Q4 24 | $112.5M | $111.5M | ||
| Q3 24 | $102.4M | $95.2M | ||
| Q2 24 | $102.3M | $99.5M | ||
| Q1 24 | $102.2M | $179.7M |
| Q4 25 | $306.4M | $188.7M | ||
| Q3 25 | $305.5M | $187.6M | ||
| Q2 25 | $298.0M | $185.6M | ||
| Q1 25 | $294.1M | $68.6M | ||
| Q4 24 | $280.2M | $66.7M | ||
| Q3 24 | $277.4M | $56.4M | ||
| Q2 24 | $271.4M | $56.8M | ||
| Q1 24 | $268.2M | $-35.8M |
| Q4 25 | $3.1B | $588.3M | ||
| Q3 25 | $3.1B | $592.1M | ||
| Q2 25 | $2.9B | $599.0M | ||
| Q1 25 | $2.9B | $511.2M | ||
| Q4 24 | $2.9B | $530.1M | ||
| Q3 24 | $2.9B | $508.9M | ||
| Q2 24 | $2.9B | $530.5M | ||
| Q1 24 | $2.8B | $543.7M |
| Q4 25 | 0.58× | 0.60× | ||
| Q3 25 | 0.33× | 0.59× | ||
| Q2 25 | 0.34× | 0.60× | ||
| Q1 25 | 0.35× | 1.63× | ||
| Q4 24 | 0.40× | 1.67× | ||
| Q3 24 | 0.37× | 1.69× | ||
| Q2 24 | 0.38× | 1.75× | ||
| Q1 24 | 0.38× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.3M | $1.7M |
| Free Cash FlowOCF − Capex | $23.8M | $891.0K |
| FCF MarginFCF / Revenue | 51.7% | 1.6% |
| Capex IntensityCapex / Revenue | 3.2% | 1.4% |
| Cash ConversionOCF / Net Profit | 8.59× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.3M | $1.7M | ||
| Q3 25 | $23.6M | $2.3M | ||
| Q2 25 | $6.3M | $6.8M | ||
| Q1 25 | $2.6M | $6.2M | ||
| Q4 24 | $25.4M | $2.1M | ||
| Q3 24 | $14.0M | $-1.3M | ||
| Q2 24 | $6.4M | $5.1M | ||
| Q1 24 | $-771.0K | $-277.0K |
| Q4 25 | $23.8M | $891.0K | ||
| Q3 25 | $23.2M | $1.9M | ||
| Q2 25 | $6.1M | $6.2M | ||
| Q1 25 | $2.2M | $5.9M | ||
| Q4 24 | $22.6M | $1.7M | ||
| Q3 24 | $13.1M | $-1.4M | ||
| Q2 24 | $6.3M | $5.1M | ||
| Q1 24 | $-1.2M | $-326.0K |
| Q4 25 | 51.7% | 1.6% | ||
| Q3 25 | 51.8% | 3.2% | ||
| Q2 25 | 14.5% | 10.3% | ||
| Q1 25 | 4.2% | 10.3% | ||
| Q4 24 | 52.6% | 3.6% | ||
| Q3 24 | 30.5% | -3.0% | ||
| Q2 24 | 15.3% | 10.3% | ||
| Q1 24 | -3.0% | -0.7% |
| Q4 25 | 3.2% | 1.4% | ||
| Q3 25 | 0.8% | 0.7% | ||
| Q2 25 | 0.4% | 0.9% | ||
| Q1 25 | 0.7% | 0.6% | ||
| Q4 24 | 6.7% | 0.9% | ||
| Q3 24 | 2.1% | 0.0% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 1.1% | 0.1% |
| Q4 25 | 8.59× | 3.65× | ||
| Q3 25 | 3.01× | 1.68× | ||
| Q2 25 | 0.85× | 0.06× | ||
| Q1 25 | 0.17× | 24.80× | ||
| Q4 24 | 3.35× | 0.28× | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 1.10× | 0.06× | ||
| Q1 24 | -0.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LNKB
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
