vs
Side-by-side financial comparison of Local Bounti Corporation (LOCL) and SYNTEC OPTICS HOLDINGS, INC. (OPTX). Click either name above to swap in a different company.
Local Bounti Corporation is the larger business by last-quarter revenue ($12.5M vs $7.5M, roughly 1.7× SYNTEC OPTICS HOLDINGS, INC.). SYNTEC OPTICS HOLDINGS, INC. runs the higher net margin — -4.6% vs -69.8%, a 65.2% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 2.5%). SYNTEC OPTICS HOLDINGS, INC. produced more free cash flow last quarter ($-4.4K vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs 9.5%).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
LOCL vs OPTX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.5M | $7.5M |
| Net Profit | $-8.7M | $-343.8K |
| Gross Margin | 12.2% | 23.6% |
| Operating Margin | -106.1% | 4.2% |
| Net Margin | -69.8% | -4.6% |
| Revenue YoY | 23.7% | 2.5% |
| Net Profit YoY | 76.0% | 77.7% |
| EPS (diluted) | $1.52 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.5M | $7.5M | ||
| Q3 25 | $12.2M | $7.0M | ||
| Q2 25 | $12.1M | $6.6M | ||
| Q1 25 | $11.6M | $7.1M | ||
| Q4 24 | $10.1M | $7.3M | ||
| Q3 24 | $10.2M | $7.9M | ||
| Q2 24 | $9.4M | $7.0M | ||
| Q1 24 | $8.4M | $6.3M |
| Q4 25 | $-8.7M | $-343.8K | ||
| Q3 25 | $-26.4M | $-1.4M | ||
| Q2 25 | $-21.6M | $-343.9K | ||
| Q1 25 | $-37.7M | $323.7K | ||
| Q4 24 | $-36.3M | $-1.5M | ||
| Q3 24 | $-34.3M | $-13.3K | ||
| Q2 24 | $-25.3M | $281.8K | ||
| Q1 24 | $-24.1M | $-1.2M |
| Q4 25 | 12.2% | 23.6% | ||
| Q3 25 | 11.5% | 12.3% | ||
| Q2 25 | 12.2% | 24.4% | ||
| Q1 25 | 12.6% | 32.7% | ||
| Q4 24 | 5.4% | 13.5% | ||
| Q3 24 | 13.8% | 23.3% | ||
| Q2 24 | 14.3% | 31.0% | ||
| Q1 24 | 9.4% | 11.3% |
| Q4 25 | -106.1% | 4.2% | ||
| Q3 25 | -149.4% | -17.5% | ||
| Q2 25 | -127.7% | -2.2% | ||
| Q1 25 | -135.6% | 7.5% | ||
| Q4 24 | -166.6% | -19.6% | ||
| Q3 24 | -176.0% | 1.4% | ||
| Q2 24 | -146.8% | 2.3% | ||
| Q1 24 | -122.9% | -22.5% |
| Q4 25 | -69.8% | -4.6% | ||
| Q3 25 | -216.6% | -20.6% | ||
| Q2 25 | -178.3% | -5.2% | ||
| Q1 25 | -324.6% | 4.6% | ||
| Q4 24 | -360.1% | -21.0% | ||
| Q3 24 | -335.2% | -0.2% | ||
| Q2 24 | -267.6% | 4.0% | ||
| Q1 24 | -286.9% | -19.3% |
| Q4 25 | $1.52 | $-0.01 | ||
| Q3 25 | $-1.18 | $-0.04 | ||
| Q2 25 | $-1.63 | $-0.01 | ||
| Q1 25 | $-4.32 | $0.01 | ||
| Q4 24 | $-4.24 | $-0.05 | ||
| Q3 24 | $-4.01 | $0.00 | ||
| Q2 24 | $-3.00 | $0.01 | ||
| Q1 24 | $-2.89 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | — |
| Total DebtLower is stronger | $483.1M | $2.6M |
| Stockholders' EquityBook value | $-166.2M | $9.5M |
| Total Assets | $410.5M | $24.3M |
| Debt / EquityLower = less leverage | — | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.2M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $18.0M | — | ||
| Q4 24 | $937.0K | — | ||
| Q3 24 | $317.0K | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $8.2M | — |
| Q4 25 | $483.1M | $2.6M | ||
| Q3 25 | $484.9M | $2.7M | ||
| Q2 25 | $478.3M | $2.9M | ||
| Q1 25 | $480.0M | $3.0M | ||
| Q4 24 | $436.8M | $3.1M | ||
| Q3 24 | $398.4M | $3.2M | ||
| Q2 24 | $374.0M | $2.8M | ||
| Q1 24 | $329.8M | $3.0M |
| Q4 25 | $-166.2M | $9.5M | ||
| Q3 25 | $-158.1M | $9.8M | ||
| Q2 25 | $-132.7M | $11.0M | ||
| Q1 25 | $-134.5M | $11.4M | ||
| Q4 24 | $-100.5M | $11.0M | ||
| Q3 24 | $-65.6M | $12.1M | ||
| Q2 24 | $-32.8M | $12.1M | ||
| Q1 24 | $-9.4M | $11.9M |
| Q4 25 | $410.5M | $24.3M | ||
| Q3 25 | $417.8M | $24.6M | ||
| Q2 25 | $426.8M | $25.3M | ||
| Q1 25 | $447.2M | $26.3M | ||
| Q4 24 | $428.0M | $26.0M | ||
| Q3 24 | $430.8M | $27.3M | ||
| Q2 24 | $438.1M | $25.8M | ||
| Q1 24 | $413.4M | $24.6M |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $-3.9K |
| Free Cash FlowOCF − Capex | $-3.6M | $-4.4K |
| FCF MarginFCF / Revenue | -29.1% | -0.1% |
| Capex IntensityCapex / Revenue | 3.9% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-42.9M | $28.3K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.1M | $-3.9K | ||
| Q3 25 | $-8.9M | $535.3K | ||
| Q2 25 | $-8.7M | $-158.0K | ||
| Q1 25 | $-9.6M | $299.3K | ||
| Q4 24 | $1.2M | $623.8K | ||
| Q3 24 | $-17.2M | $417.3K | ||
| Q2 24 | $-4.0M | $-1.7M | ||
| Q1 24 | $-7.1M | $-289.8K |
| Q4 25 | $-3.6M | $-4.4K | ||
| Q3 25 | $-10.1M | $496.3K | ||
| Q2 25 | $-14.6M | $-548.1K | ||
| Q1 25 | $-14.5M | $84.6K | ||
| Q4 24 | $-8.6M | $12.1K | ||
| Q3 24 | $-30.0M | $43.8K | ||
| Q2 24 | $-28.8M | $-1.9M | ||
| Q1 24 | $-42.1M | $-385.1K |
| Q4 25 | -29.1% | -0.1% | ||
| Q3 25 | -82.8% | 7.1% | ||
| Q2 25 | -121.0% | -8.4% | ||
| Q1 25 | -125.1% | 1.2% | ||
| Q4 24 | -85.3% | 0.2% | ||
| Q3 24 | -293.1% | 0.6% | ||
| Q2 24 | -305.4% | -26.5% | ||
| Q1 24 | -501.8% | -6.2% |
| Q4 25 | 3.9% | 0.0% | ||
| Q3 25 | 9.7% | 0.6% | ||
| Q2 25 | 48.9% | 5.9% | ||
| Q1 25 | 42.8% | 3.0% | ||
| Q4 24 | 97.6% | 8.4% | ||
| Q3 24 | 125.0% | 4.7% | ||
| Q2 24 | 263.0% | 2.3% | ||
| Q1 24 | 417.3% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.01× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
