vs
Side-by-side financial comparison of Local Bounti Corporation (LOCL) and Outdoor Holding Co (POWW). Click either name above to swap in a different company.
Outdoor Holding Co is the larger business by last-quarter revenue ($13.4M vs $12.5M, roughly 1.1× Local Bounti Corporation). Outdoor Holding Co runs the higher net margin — 16.7% vs -69.8%, a 86.5% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs -54.1%). Outdoor Holding Co produced more free cash flow last quarter ($5.0M vs $-3.6M).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
LOCL vs POWW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $12.5M | $13.4M |
| Net Profit | $-8.7M | $2.2M |
| Gross Margin | 12.2% | 87.1% |
| Operating Margin | -106.1% | 14.7% |
| Net Margin | -69.8% | 16.7% |
| Revenue YoY | 23.7% | -54.1% |
| Net Profit YoY | 76.0% | 108.5% |
| EPS (diluted) | $1.52 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.5M | $13.4M | ||
| Q3 25 | $12.2M | $12.0M | ||
| Q2 25 | $12.1M | $11.9M | ||
| Q1 25 | $11.6M | $12.6M | ||
| Q4 24 | $10.1M | $12.5M | ||
| Q3 24 | $10.2M | $12.0M | ||
| Q2 24 | $9.4M | $12.3M | ||
| Q1 24 | $8.4M | $-50.7M |
| Q4 25 | $-8.7M | $2.2M | ||
| Q3 25 | $-26.4M | $1.4M | ||
| Q2 25 | $-21.6M | $-6.5M | ||
| Q1 25 | $-37.7M | $-77.5M | ||
| Q4 24 | $-36.3M | $-26.1M | ||
| Q3 24 | $-34.3M | $-12.4M | ||
| Q2 24 | $-25.3M | $-14.8M | ||
| Q1 24 | $-24.1M | $-5.2M |
| Q4 25 | 12.2% | 87.1% | ||
| Q3 25 | 11.5% | 87.1% | ||
| Q2 25 | 12.2% | 87.2% | ||
| Q1 25 | 12.6% | 87.5% | ||
| Q4 24 | 5.4% | 87.4% | ||
| Q3 24 | 13.8% | 86.9% | ||
| Q2 24 | 14.3% | 85.8% | ||
| Q1 24 | 9.4% | — |
| Q4 25 | -106.1% | 14.7% | ||
| Q3 25 | -149.4% | 5.9% | ||
| Q2 25 | -127.7% | -50.7% | ||
| Q1 25 | -135.6% | -213.6% | ||
| Q4 24 | -166.6% | -163.8% | ||
| Q3 24 | -176.0% | -50.3% | ||
| Q2 24 | -146.8% | -50.8% | ||
| Q1 24 | -122.9% | — |
| Q4 25 | -69.8% | 16.7% | ||
| Q3 25 | -216.6% | 11.7% | ||
| Q2 25 | -178.3% | -54.5% | ||
| Q1 25 | -324.6% | -614.5% | ||
| Q4 24 | -360.1% | -208.7% | ||
| Q3 24 | -335.2% | -103.7% | ||
| Q2 24 | -267.6% | -120.2% | ||
| Q1 24 | -286.9% | 10.3% |
| Q4 25 | $1.52 | $0.01 | ||
| Q3 25 | $-1.18 | $0.01 | ||
| Q2 25 | $-1.63 | $-0.06 | ||
| Q1 25 | $-4.32 | $-0.67 | ||
| Q4 24 | $-4.24 | $-0.23 | ||
| Q3 24 | $-4.01 | $-0.11 | ||
| Q2 24 | $-3.00 | $-0.13 | ||
| Q1 24 | $-2.89 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $69.9M |
| Total DebtLower is stronger | $483.1M | — |
| Stockholders' EquityBook value | $-166.2M | $237.3M |
| Total Assets | $410.5M | $271.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.2M | $69.9M | ||
| Q3 25 | $6.2M | $65.7M | ||
| Q2 25 | $5.3M | $63.4M | ||
| Q1 25 | $18.0M | $30.2M | ||
| Q4 24 | $937.0K | $31.9M | ||
| Q3 24 | $317.0K | $33.5M | ||
| Q2 24 | $9.7M | $50.8M | ||
| Q1 24 | $8.2M | $55.6M |
| Q4 25 | $483.1M | — | ||
| Q3 25 | $484.9M | — | ||
| Q2 25 | $478.3M | — | ||
| Q1 25 | $480.0M | — | ||
| Q4 24 | $436.8M | — | ||
| Q3 24 | $398.4M | — | ||
| Q2 24 | $374.0M | — | ||
| Q1 24 | $329.8M | — |
| Q4 25 | $-166.2M | $237.3M | ||
| Q3 25 | $-158.1M | $235.4M | ||
| Q2 25 | $-132.7M | $222.5M | ||
| Q1 25 | $-134.5M | $222.0M | ||
| Q4 24 | $-100.5M | $299.6M | ||
| Q3 24 | $-65.6M | $325.6M | ||
| Q2 24 | $-32.8M | $342.5M | ||
| Q1 24 | $-9.4M | $358.0M |
| Q4 25 | $410.5M | $271.7M | ||
| Q3 25 | $417.8M | $270.3M | ||
| Q2 25 | $426.8M | $269.5M | ||
| Q1 25 | $447.2M | $297.3M | ||
| Q4 24 | $428.0M | $355.4M | ||
| Q3 24 | $430.8M | $368.9M | ||
| Q2 24 | $438.1M | $398.6M | ||
| Q1 24 | $413.4M | $403.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $5.7M |
| Free Cash FlowOCF − Capex | $-3.6M | $5.0M |
| FCF MarginFCF / Revenue | -29.1% | 37.6% |
| Capex IntensityCapex / Revenue | 3.9% | 4.8% |
| Cash ConversionOCF / Net Profit | — | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | $-42.9M | $-2.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.1M | $5.7M | ||
| Q3 25 | $-8.9M | $3.2M | ||
| Q2 25 | $-8.7M | $-6.7M | ||
| Q1 25 | $-9.6M | $-1.5M | ||
| Q4 24 | $1.2M | $1.3M | ||
| Q3 24 | $-17.2M | $-9.3M | ||
| Q2 24 | $-4.0M | $-547.5K | ||
| Q1 24 | $-7.1M | $4.3M |
| Q4 25 | $-3.6M | $5.0M | ||
| Q3 25 | $-10.1M | $2.5M | ||
| Q2 25 | $-14.6M | $-7.6M | ||
| Q1 25 | $-14.5M | $-2.3M | ||
| Q4 24 | $-8.6M | $720.3K | ||
| Q3 24 | $-30.0M | $-10.6M | ||
| Q2 24 | $-28.8M | $-1.3M | ||
| Q1 24 | $-42.1M | $1.4M |
| Q4 25 | -29.1% | 37.6% | ||
| Q3 25 | -82.8% | 21.0% | ||
| Q2 25 | -121.0% | -63.8% | ||
| Q1 25 | -125.1% | -18.6% | ||
| Q4 24 | -85.3% | 5.8% | ||
| Q3 24 | -293.1% | -88.3% | ||
| Q2 24 | -305.4% | -11.0% | ||
| Q1 24 | -501.8% | -2.8% |
| Q4 25 | 3.9% | 4.8% | ||
| Q3 25 | 9.7% | 5.8% | ||
| Q2 25 | 48.9% | 7.5% | ||
| Q1 25 | 42.8% | 6.5% | ||
| Q4 24 | 97.6% | 4.4% | ||
| Q3 24 | 125.0% | 10.4% | ||
| Q2 24 | 263.0% | 6.5% | ||
| Q1 24 | 417.3% | -5.7% |
| Q4 25 | — | 2.55× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
