vs
Side-by-side financial comparison of Local Bounti Corporation (LOCL) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
Stabilis Solutions, Inc. is the larger business by last-quarter revenue ($13.3M vs $12.5M, roughly 1.1× Local Bounti Corporation). Stabilis Solutions, Inc. runs the higher net margin — -2.0% vs -69.8%, a 67.8% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs -23.3%). Stabilis Solutions, Inc. produced more free cash flow last quarter ($-2.5M vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs -18.1%).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
LOCL vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.5M | $13.3M |
| Net Profit | $-8.7M | $-262.0K |
| Gross Margin | 12.2% | 24.7% |
| Operating Margin | -106.1% | -2.4% |
| Net Margin | -69.8% | -2.0% |
| Revenue YoY | 23.7% | -23.3% |
| Net Profit YoY | 76.0% | -112.4% |
| EPS (diluted) | $1.52 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.5M | $13.3M | ||
| Q3 25 | $12.2M | $20.3M | ||
| Q2 25 | $12.1M | $17.3M | ||
| Q1 25 | $11.6M | $17.3M | ||
| Q4 24 | $10.1M | $17.3M | ||
| Q3 24 | $10.2M | $17.6M | ||
| Q2 24 | $9.4M | $18.6M | ||
| Q1 24 | $8.4M | $19.8M |
| Q4 25 | $-8.7M | $-262.0K | ||
| Q3 25 | $-26.4M | $1.1M | ||
| Q2 25 | $-21.6M | $-613.0K | ||
| Q1 25 | $-37.7M | $-1.6M | ||
| Q4 24 | $-36.3M | $2.1M | ||
| Q3 24 | $-34.3M | $997.0K | ||
| Q2 24 | $-25.3M | $27.0K | ||
| Q1 24 | $-24.1M | $1.5M |
| Q4 25 | 12.2% | 24.7% | ||
| Q3 25 | 11.5% | 27.6% | ||
| Q2 25 | 12.2% | 26.5% | ||
| Q1 25 | 12.6% | 26.2% | ||
| Q4 24 | 5.4% | 28.5% | ||
| Q3 24 | 13.8% | 28.3% | ||
| Q2 24 | 14.3% | 27.1% | ||
| Q1 24 | 9.4% | 31.6% |
| Q4 25 | -106.1% | -2.4% | ||
| Q3 25 | -149.4% | 5.5% | ||
| Q2 25 | -127.7% | -2.4% | ||
| Q1 25 | -135.6% | -9.7% | ||
| Q4 24 | -166.6% | 12.8% | ||
| Q3 24 | -176.0% | 5.0% | ||
| Q2 24 | -146.8% | 2.4% | ||
| Q1 24 | -122.9% | 7.8% |
| Q4 25 | -69.8% | -2.0% | ||
| Q3 25 | -216.6% | 5.5% | ||
| Q2 25 | -178.3% | -3.5% | ||
| Q1 25 | -324.6% | -9.2% | ||
| Q4 24 | -360.1% | 12.2% | ||
| Q3 24 | -335.2% | 5.7% | ||
| Q2 24 | -267.6% | 0.1% | ||
| Q1 24 | -286.9% | 7.4% |
| Q4 25 | $1.52 | — | ||
| Q3 25 | $-1.18 | $0.06 | ||
| Q2 25 | $-1.63 | $-0.03 | ||
| Q1 25 | $-4.32 | $-0.09 | ||
| Q4 24 | $-4.24 | $0.12 | ||
| Q3 24 | $-4.01 | $0.05 | ||
| Q2 24 | $-3.00 | $0.00 | ||
| Q1 24 | $-2.89 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $7.5M |
| Total DebtLower is stronger | $483.1M | $7.9M |
| Stockholders' EquityBook value | $-166.2M | $66.7M |
| Total Assets | $410.5M | $83.1M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.2M | $7.5M | ||
| Q3 25 | $6.2M | $10.3M | ||
| Q2 25 | $5.3M | $12.2M | ||
| Q1 25 | $18.0M | $9.0M | ||
| Q4 24 | $937.0K | $9.0M | ||
| Q3 24 | $317.0K | $12.4M | ||
| Q2 24 | $9.7M | $11.5M | ||
| Q1 24 | $8.2M | $8.3M |
| Q4 25 | $483.1M | $7.9M | ||
| Q3 25 | $484.9M | $8.3M | ||
| Q2 25 | $478.3M | $7.6M | ||
| Q1 25 | $480.0M | $8.3M | ||
| Q4 24 | $436.8M | $8.9M | ||
| Q3 24 | $398.4M | $9.3M | ||
| Q2 24 | $374.0M | $8.6M | ||
| Q1 24 | $329.8M | $9.1M |
| Q4 25 | $-166.2M | $66.7M | ||
| Q3 25 | $-158.1M | $66.7M | ||
| Q2 25 | $-132.7M | $65.5M | ||
| Q1 25 | $-134.5M | $65.9M | ||
| Q4 24 | $-100.5M | $67.0M | ||
| Q3 24 | $-65.6M | $65.4M | ||
| Q2 24 | $-32.8M | $63.7M | ||
| Q1 24 | $-9.4M | $63.2M |
| Q4 25 | $410.5M | $83.1M | ||
| Q3 25 | $417.8M | $87.1M | ||
| Q2 25 | $426.8M | $83.2M | ||
| Q1 25 | $447.2M | $83.1M | ||
| Q4 24 | $428.0M | $85.6M | ||
| Q3 24 | $430.8M | $89.3M | ||
| Q2 24 | $438.1M | $82.6M | ||
| Q1 24 | $413.4M | $80.6M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $669.0K |
| Free Cash FlowOCF − Capex | $-3.6M | $-2.5M |
| FCF MarginFCF / Revenue | -29.1% | -18.6% |
| Capex IntensityCapex / Revenue | 3.9% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-42.9M | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.1M | $669.0K | ||
| Q3 25 | $-8.9M | $2.4M | ||
| Q2 25 | $-8.7M | $4.5M | ||
| Q1 25 | $-9.6M | $1.0M | ||
| Q4 24 | $1.2M | $2.2M | ||
| Q3 24 | $-17.2M | $2.6M | ||
| Q2 24 | $-4.0M | $5.0M | ||
| Q1 24 | $-7.1M | $3.9M |
| Q4 25 | $-3.6M | $-2.5M | ||
| Q3 25 | $-10.1M | $-1.5M | ||
| Q2 25 | $-14.6M | $3.9M | ||
| Q1 25 | $-14.5M | $538.0K | ||
| Q4 24 | $-8.6M | $-3.4M | ||
| Q3 24 | $-30.0M | $1.2M | ||
| Q2 24 | $-28.8M | $3.7M | ||
| Q1 24 | $-42.1M | $3.1M |
| Q4 25 | -29.1% | -18.6% | ||
| Q3 25 | -82.8% | -7.3% | ||
| Q2 25 | -121.0% | 22.4% | ||
| Q1 25 | -125.1% | 3.1% | ||
| Q4 24 | -85.3% | -19.7% | ||
| Q3 24 | -293.1% | 7.1% | ||
| Q2 24 | -305.4% | 19.7% | ||
| Q1 24 | -501.8% | 15.5% |
| Q4 25 | 3.9% | 23.7% | ||
| Q3 25 | 9.7% | 19.1% | ||
| Q2 25 | 48.9% | 3.7% | ||
| Q1 25 | 42.8% | 2.8% | ||
| Q4 24 | 97.6% | 32.3% | ||
| Q3 24 | 125.0% | 7.4% | ||
| Q2 24 | 263.0% | 7.4% | ||
| Q1 24 | 417.3% | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 186.59× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOCL
Segment breakdown not available.
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
