vs
Side-by-side financial comparison of Local Bounti Corporation (LOCL) and SS Innovations International, Inc. (SSII). Click either name above to swap in a different company.
SS Innovations International, Inc. is the larger business by last-quarter revenue ($14.5M vs $12.5M, roughly 1.2× Local Bounti Corporation). SS Innovations International, Inc. runs the higher net margin — -17.0% vs -69.8%, a 52.8% gap on every dollar of revenue. On growth, SS Innovations International, Inc. posted the faster year-over-year revenue change (79.1% vs 23.7%). SS Innovations International, Inc. produced more free cash flow last quarter ($-3.2M vs $-3.6M). Over the past eight quarters, SS Innovations International, Inc.'s revenue compounded faster (99.9% CAGR vs 21.9%).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
SS Innovations International, Inc. is a global medical technology enterprise specializing in the research, development and manufacturing of innovative surgical robotic systems. It provides high-precision, accessible robotic platforms for minimally invasive surgery, catering to healthcare facilities across multiple regions to boost surgical outcomes and cut procedural burdens.
LOCL vs SSII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.5M | $14.5M |
| Net Profit | $-8.7M | $-2.5M |
| Gross Margin | 12.2% | 43.9% |
| Operating Margin | -106.1% | -3.7% |
| Net Margin | -69.8% | -17.0% |
| Revenue YoY | 23.7% | 79.1% |
| Net Profit YoY | 76.0% | -28.5% |
| EPS (diluted) | $1.52 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.5M | $14.5M | ||
| Q3 25 | $12.2M | $12.8M | ||
| Q2 25 | $12.1M | $10.0M | ||
| Q1 25 | $11.6M | $5.1M | ||
| Q4 24 | $10.1M | $8.1M | ||
| Q3 24 | $10.2M | $4.4M | ||
| Q2 24 | $9.4M | $4.5M | ||
| Q1 24 | $8.4M | $3.6M |
| Q4 25 | $-8.7M | $-2.5M | ||
| Q3 25 | $-26.4M | $-3.7M | ||
| Q2 25 | $-21.6M | $-256.7K | ||
| Q1 25 | $-37.7M | $-5.7M | ||
| Q4 24 | $-36.3M | $-1.9M | ||
| Q3 24 | $-34.3M | $-3.2M | ||
| Q2 24 | $-25.3M | $-4.1M | ||
| Q1 24 | $-24.1M | $-9.8M |
| Q4 25 | 12.2% | 43.9% | ||
| Q3 25 | 11.5% | 48.1% | ||
| Q2 25 | 12.2% | 59.1% | ||
| Q1 25 | 12.6% | 21.2% | ||
| Q4 24 | 5.4% | 48.9% | ||
| Q3 24 | 13.8% | 52.8% | ||
| Q2 24 | 14.3% | 31.9% | ||
| Q1 24 | 9.4% | 20.0% |
| Q4 25 | -106.1% | -3.7% | ||
| Q3 25 | -149.4% | -14.3% | ||
| Q2 25 | -127.7% | 1.0% | ||
| Q1 25 | -135.6% | -115.6% | ||
| Q4 24 | -166.6% | -22.7% | ||
| Q3 24 | -176.0% | -73.1% | ||
| Q2 24 | -146.8% | -90.9% | ||
| Q1 24 | -122.9% | -270.3% |
| Q4 25 | -69.8% | -17.0% | ||
| Q3 25 | -216.6% | -29.0% | ||
| Q2 25 | -178.3% | -2.6% | ||
| Q1 25 | -324.6% | -111.0% | ||
| Q4 24 | -360.1% | -23.7% | ||
| Q3 24 | -335.2% | -74.0% | ||
| Q2 24 | -267.6% | -91.8% | ||
| Q1 24 | -286.9% | -270.5% |
| Q4 25 | $1.52 | $-0.01 | ||
| Q3 25 | $-1.18 | $-0.02 | ||
| Q2 25 | $-1.63 | $0.00 | ||
| Q1 25 | $-4.32 | $-0.03 | ||
| Q4 24 | $-4.24 | $-0.01 | ||
| Q3 24 | $-4.01 | $-0.02 | ||
| Q2 24 | $-3.00 | $-0.02 | ||
| Q1 24 | $-2.89 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $3.2M |
| Total DebtLower is stronger | $483.1M | — |
| Stockholders' EquityBook value | $-166.2M | $38.2M |
| Total Assets | $410.5M | $74.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.2M | $3.2M | ||
| Q3 25 | $6.2M | $5.7M | ||
| Q2 25 | $5.3M | $11.4M | ||
| Q1 25 | $18.0M | $15.9M | ||
| Q4 24 | $937.0K | $466.5K | ||
| Q3 24 | $317.0K | $220.4K | ||
| Q2 24 | $9.7M | $608.2K | ||
| Q1 24 | $8.2M | $948.1K |
| Q4 25 | $483.1M | — | ||
| Q3 25 | $484.9M | — | ||
| Q2 25 | $478.3M | — | ||
| Q1 25 | $480.0M | — | ||
| Q4 24 | $436.8M | — | ||
| Q3 24 | $398.4M | — | ||
| Q2 24 | $374.0M | — | ||
| Q1 24 | $329.8M | — |
| Q4 25 | $-166.2M | $38.2M | ||
| Q3 25 | $-158.1M | $39.6M | ||
| Q2 25 | $-132.7M | $42.0M | ||
| Q1 25 | $-134.5M | $40.6M | ||
| Q4 24 | $-100.5M | $13.5M | ||
| Q3 24 | $-65.6M | $13.7M | ||
| Q2 24 | $-32.8M | $14.8M | ||
| Q1 24 | $-9.4M | $16.7M |
| Q4 25 | $410.5M | $74.2M | ||
| Q3 25 | $417.8M | $69.6M | ||
| Q2 25 | $426.8M | $70.0M | ||
| Q1 25 | $447.2M | $63.5M | ||
| Q4 24 | $428.0M | $42.4M | ||
| Q3 24 | $430.8M | $39.0M | ||
| Q2 24 | $438.1M | $35.7M | ||
| Q1 24 | $413.4M | $35.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $-1.5M |
| Free Cash FlowOCF − Capex | $-3.6M | $-3.2M |
| FCF MarginFCF / Revenue | -29.1% | -22.3% |
| Capex IntensityCapex / Revenue | 3.9% | 11.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-42.9M | $-22.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.1M | $-1.5M | ||
| Q3 25 | $-8.9M | $-7.5M | ||
| Q2 25 | $-8.7M | $-3.5M | ||
| Q1 25 | $-9.6M | $-6.1M | ||
| Q4 24 | $1.2M | $-3.3M | ||
| Q3 24 | $-17.2M | $-2.5M | ||
| Q2 24 | $-4.0M | $-1.0M | ||
| Q1 24 | $-7.1M | $-2.7M |
| Q4 25 | $-3.6M | $-3.2M | ||
| Q3 25 | $-10.1M | $-8.2M | ||
| Q2 25 | $-14.6M | $-3.8M | ||
| Q1 25 | $-14.5M | $-7.0M | ||
| Q4 24 | $-8.6M | $-3.4M | ||
| Q3 24 | $-30.0M | $-4.2M | ||
| Q2 24 | $-28.8M | $-3.1M | ||
| Q1 24 | $-42.1M | $-2.8M |
| Q4 25 | -29.1% | -22.3% | ||
| Q3 25 | -82.8% | -64.1% | ||
| Q2 25 | -121.0% | -37.7% | ||
| Q1 25 | -125.1% | -136.2% | ||
| Q4 24 | -85.3% | -41.7% | ||
| Q3 24 | -293.1% | -96.9% | ||
| Q2 24 | -305.4% | -69.5% | ||
| Q1 24 | -501.8% | -76.9% |
| Q4 25 | 3.9% | 11.8% | ||
| Q3 25 | 9.7% | 5.9% | ||
| Q2 25 | 48.9% | 3.2% | ||
| Q1 25 | 42.8% | 17.0% | ||
| Q4 24 | 97.6% | 1.5% | ||
| Q3 24 | 125.0% | 38.8% | ||
| Q2 24 | 263.0% | 46.8% | ||
| Q1 24 | 417.3% | 3.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOCL
Segment breakdown not available.
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
