vs
Side-by-side financial comparison of Laird Superfood, Inc. (LSF) and PATRIOT NATIONAL BANCORP INC (PNBK). Click either name above to swap in a different company.
Laird Superfood, Inc. is the larger business by last-quarter revenue ($13.3M vs $9.5M, roughly 1.4× PATRIOT NATIONAL BANCORP INC). On growth, PATRIOT NATIONAL BANCORP INC posted the faster year-over-year revenue change (44.3% vs 15.0%). Over the past eight quarters, Laird Superfood, Inc.'s revenue compounded faster (16.1% CAGR vs 11.5%).
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
LSF vs PNBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.3M | $9.5M |
| Net Profit | $-1.8M | — |
| Gross Margin | 34.1% | — |
| Operating Margin | -13.5% | -36.3% |
| Net Margin | -13.2% | — |
| Revenue YoY | 15.0% | 44.3% |
| Net Profit YoY | -341.4% | — |
| EPS (diluted) | — | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.3M | $9.5M | ||
| Q3 25 | $12.9M | $7.2M | ||
| Q2 25 | $12.0M | $6.2M | ||
| Q1 25 | $11.7M | $6.7M | ||
| Q4 24 | $11.6M | $6.6M | ||
| Q3 24 | $11.8M | $7.1M | ||
| Q2 24 | $10.0M | $7.1M | ||
| Q1 24 | $9.9M | $7.7M |
| Q4 25 | $-1.8M | — | ||
| Q3 25 | $-975.1K | $-2.7M | ||
| Q2 25 | $-362.2K | $-5.0M | ||
| Q1 25 | $-156.2K | $-2.8M | ||
| Q4 24 | $-398.4K | — | ||
| Q3 24 | $-166.1K | $-27.0M | ||
| Q2 24 | $-239.1K | $-3.1M | ||
| Q1 24 | $-1.0M | $-299.0K |
| Q4 25 | 34.1% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 40.0% | — |
| Q4 25 | -13.5% | -36.3% | ||
| Q3 25 | -7.7% | -36.9% | ||
| Q2 25 | -3.3% | -81.2% | ||
| Q1 25 | -1.9% | -41.5% | ||
| Q4 24 | -4.1% | -205.4% | ||
| Q3 24 | -2.3% | -32.4% | ||
| Q2 24 | -3.4% | -56.5% | ||
| Q1 24 | -11.0% | -3.0% |
| Q4 25 | -13.2% | — | ||
| Q3 25 | -7.6% | -36.8% | ||
| Q2 25 | -3.0% | -80.4% | ||
| Q1 25 | -1.3% | -41.6% | ||
| Q4 24 | -3.4% | — | ||
| Q3 24 | -1.4% | -378.9% | ||
| Q2 24 | -2.4% | -43.5% | ||
| Q1 24 | -10.3% | -3.9% |
| Q4 25 | — | $0.13 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-2.40 | ||
| Q3 24 | — | $-6.78 | ||
| Q2 24 | — | $-0.77 | ||
| Q1 24 | — | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | — |
| Total DebtLower is stronger | — | $16.4M |
| Stockholders' EquityBook value | $11.5M | $94.7M |
| Total Assets | $19.2M | $1.1B |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.6M | — | ||
| Q1 24 | $7.1M | — |
| Q4 25 | — | $16.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $33.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.5M | $94.7M | ||
| Q3 25 | $12.8M | $95.0M | ||
| Q2 25 | $13.4M | $66.2M | ||
| Q1 25 | $13.3M | $57.1M | ||
| Q4 24 | $13.2M | $4.3M | ||
| Q3 24 | $13.1M | $16.4M | ||
| Q2 24 | $12.6M | $40.5M | ||
| Q1 24 | $12.7M | $43.6M |
| Q4 25 | $19.2M | $1.1B | ||
| Q3 25 | $18.9M | $950.8M | ||
| Q2 25 | $20.4M | $930.0M | ||
| Q1 25 | $21.5M | $956.6M | ||
| Q4 24 | $19.3M | $1.0B | ||
| Q3 24 | $18.8M | $974.1M | ||
| Q2 24 | $18.0M | $1.0B | ||
| Q1 24 | $17.6M | $1.1B |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 7.76× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.4K | $-14.2M |
| Free Cash FlowOCF − Capex | — | $-14.3M |
| FCF MarginFCF / Revenue | — | -150.8% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.4K | $-14.2M | ||
| Q3 25 | $1.2M | $-5.2M | ||
| Q2 25 | $-2.8M | $921.0K | ||
| Q1 25 | $-1.3M | $-5.8M | ||
| Q4 24 | $339.2K | $2.7M | ||
| Q3 24 | $305.8K | $-2.6M | ||
| Q2 24 | $642.7K | $6.0M | ||
| Q1 24 | $-422.3K | $1.8M |
| Q4 25 | — | $-14.3M | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | — | $918.0K | ||
| Q1 25 | — | $-5.9M | ||
| Q4 24 | — | $2.6M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $1.8M |
| Q4 25 | — | -150.8% | ||
| Q3 25 | — | -72.8% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | -88.0% | ||
| Q4 24 | — | 39.9% | ||
| Q3 24 | — | -37.3% | ||
| Q2 24 | — | 84.6% | ||
| Q1 24 | — | 23.0% |
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
PNBK
Segment breakdown not available.
