vs
Side-by-side financial comparison of Life Time Group Holdings, Inc. (LTH) and ZILLOW GROUP, INC. (ZG). Click either name above to swap in a different company.
Life Time Group Holdings, Inc. is the larger business by last-quarter revenue ($745.1M vs $654.0M, roughly 1.1× ZILLOW GROUP, INC.). Life Time Group Holdings, Inc. runs the higher net margin — 16.5% vs 0.5%, a 16.0% gap on every dollar of revenue. On growth, ZILLOW GROUP, INC. posted the faster year-over-year revenue change (18.1% vs 12.3%). ZILLOW GROUP, INC. produced more free cash flow last quarter ($44.0M vs $-64.6M). Over the past eight quarters, Life Time Group Holdings, Inc.'s revenue compounded faster (11.7% CAGR vs 11.2%).
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
Zillow Group, Inc., or simply Zillow, is an American tech real-estate marketplace company that was founded in 2006 by co-executive chairmen Rich Barton and Lloyd Frink, former Microsoft executives and founders of Microsoft spin-off Expedia; Spencer Rascoff, a co-founder of Hotwire.com; David Beitel, Zillow's current chief technology officer; and Kristin Acker, Zillow's current technology leadership advisor.
LTH vs ZG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $745.1M | $654.0M |
| Net Profit | $123.0M | $3.0M |
| Gross Margin | 49.1% | 72.8% |
| Operating Margin | 17.4% | -1.7% |
| Net Margin | 16.5% | 0.5% |
| Revenue YoY | 12.3% | 18.1% |
| Net Profit YoY | 231.0% | 105.8% |
| EPS (diluted) | $0.55 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $745.1M | $654.0M | ||
| Q3 25 | $782.6M | $676.0M | ||
| Q2 25 | $761.5M | $655.0M | ||
| Q1 25 | $706.0M | $598.0M | ||
| Q4 24 | $663.3M | $554.0M | ||
| Q3 24 | $693.2M | $581.0M | ||
| Q2 24 | $667.8M | $572.0M | ||
| Q1 24 | $596.7M | $529.0M |
| Q4 25 | $123.0M | $3.0M | ||
| Q3 25 | $102.4M | $10.0M | ||
| Q2 25 | $72.1M | $2.0M | ||
| Q1 25 | $76.1M | $8.0M | ||
| Q4 24 | $37.2M | $-52.0M | ||
| Q3 24 | $41.4M | $-20.0M | ||
| Q2 24 | $52.8M | $-17.0M | ||
| Q1 24 | $24.9M | $-23.0M |
| Q4 25 | 49.1% | 72.8% | ||
| Q3 25 | 47.1% | 72.6% | ||
| Q2 25 | 47.0% | 74.7% | ||
| Q1 25 | 47.5% | 76.8% | ||
| Q4 24 | 48.2% | 75.8% | ||
| Q3 24 | 46.5% | 75.9% | ||
| Q2 24 | 46.8% | 77.3% | ||
| Q1 24 | 46.1% | 76.7% |
| Q4 25 | 17.4% | -1.7% | ||
| Q3 25 | 17.3% | -0.4% | ||
| Q2 25 | 14.2% | -1.7% | ||
| Q1 25 | 15.2% | -1.5% | ||
| Q4 24 | 13.1% | -12.5% | ||
| Q3 24 | 13.5% | -7.7% | ||
| Q2 24 | 15.7% | -6.6% | ||
| Q1 24 | 12.1% | -8.5% |
| Q4 25 | 16.5% | 0.5% | ||
| Q3 25 | 13.1% | 1.5% | ||
| Q2 25 | 9.5% | 0.3% | ||
| Q1 25 | 10.8% | 1.3% | ||
| Q4 24 | 5.6% | -9.4% | ||
| Q3 24 | 6.0% | -3.4% | ||
| Q2 24 | 7.9% | -3.0% | ||
| Q1 24 | 4.2% | -4.3% |
| Q4 25 | $0.55 | $0.01 | ||
| Q3 25 | $0.45 | $0.04 | ||
| Q2 25 | $0.32 | $0.01 | ||
| Q1 25 | $0.34 | $0.03 | ||
| Q4 24 | $0.17 | $-0.23 | ||
| Q3 24 | $0.19 | $-0.08 | ||
| Q2 24 | $0.26 | $-0.07 | ||
| Q1 24 | $0.12 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $204.8M | $768.0M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $3.1B | $4.9B |
| Total Assets | $8.0B | $5.7B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $204.8M | $768.0M | ||
| Q3 25 | $218.9M | $874.0M | ||
| Q2 25 | $175.5M | $587.0M | ||
| Q1 25 | $59.0M | $914.0M | ||
| Q4 24 | $10.9M | $1.1B | ||
| Q3 24 | $120.9M | $1.1B | ||
| Q2 24 | $34.5M | $1.2B | ||
| Q1 24 | $18.6M | $1.4B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $3.1B | $4.9B | ||
| Q3 25 | $3.0B | $5.0B | ||
| Q2 25 | $2.9B | $4.7B | ||
| Q1 25 | $2.7B | $4.8B | ||
| Q4 24 | $2.6B | $4.8B | ||
| Q3 24 | $2.6B | $4.7B | ||
| Q2 24 | $2.4B | $4.5B | ||
| Q1 24 | $2.3B | $4.7B |
| Q4 25 | $8.0B | $5.7B | ||
| Q3 25 | $7.8B | $5.7B | ||
| Q2 25 | $7.6B | $5.4B | ||
| Q1 25 | $7.3B | $5.7B | ||
| Q4 24 | $7.2B | $5.8B | ||
| Q3 24 | $7.2B | $6.2B | ||
| Q2 24 | $7.1B | $6.6B | ||
| Q1 24 | $7.1B | $6.8B |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.87× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $239.9M | $72.0M |
| Free Cash FlowOCF − Capex | $-64.6M | $44.0M |
| FCF MarginFCF / Revenue | -8.7% | 6.7% |
| Capex IntensityCapex / Revenue | 40.9% | 4.3% |
| Cash ConversionOCF / Net Profit | 1.95× | 24.00× |
| TTM Free Cash FlowTrailing 4 quarters | $-21.0M | $235.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $239.9M | $72.0M | ||
| Q3 25 | $251.1M | $105.0M | ||
| Q2 25 | $195.7M | $87.0M | ||
| Q1 25 | $183.9M | $104.0M | ||
| Q4 24 | $163.1M | $122.0M | ||
| Q3 24 | $151.1M | $171.0M | ||
| Q2 24 | $170.4M | $55.0M | ||
| Q1 24 | $90.4M | $80.0M |
| Q4 25 | $-64.6M | $44.0M | ||
| Q3 25 | $28.6M | $73.0M | ||
| Q2 25 | $-26.3M | $50.0M | ||
| Q1 25 | $41.4M | $68.0M | ||
| Q4 24 | $26.8M | $88.0M | ||
| Q3 24 | $64.0M | $138.0M | ||
| Q2 24 | $26.1M | $18.0M | ||
| Q1 24 | $-66.4M | $41.0M |
| Q4 25 | -8.7% | 6.7% | ||
| Q3 25 | 3.7% | 10.8% | ||
| Q2 25 | -3.5% | 7.6% | ||
| Q1 25 | 5.9% | 11.4% | ||
| Q4 24 | 4.0% | 15.9% | ||
| Q3 24 | 9.2% | 23.8% | ||
| Q2 24 | 3.9% | 3.1% | ||
| Q1 24 | -11.1% | 7.8% |
| Q4 25 | 40.9% | 4.3% | ||
| Q3 25 | 28.4% | 4.7% | ||
| Q2 25 | 29.2% | 5.6% | ||
| Q1 25 | 20.2% | 6.0% | ||
| Q4 24 | 20.6% | 6.1% | ||
| Q3 24 | 12.6% | 5.7% | ||
| Q2 24 | 21.6% | 6.5% | ||
| Q1 24 | 26.3% | 7.4% |
| Q4 25 | 1.95× | 24.00× | ||
| Q3 25 | 2.45× | 10.50× | ||
| Q2 25 | 2.71× | 43.50× | ||
| Q1 25 | 2.41× | 13.00× | ||
| Q4 24 | 4.39× | — | ||
| Q3 24 | 3.65× | — | ||
| Q2 24 | 3.23× | — | ||
| Q1 24 | 3.63× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
ZG
| Residential Revenue | $418.0M | 64% |
| Rental Revenue | $168.0M | 26% |
| Mortgage Revenue | $57.0M | 9% |
| Display Advertising And Other Revenue | $11.0M | 2% |
