vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and Ouster, Inc. (OUST). Click either name above to swap in a different company.
Ouster, Inc. is the larger business by last-quarter revenue ($62.2M vs $55.4M, roughly 1.1× Lifeway Foods, Inc.). On growth, Ouster, Inc. posted the faster year-over-year revenue change (106.6% vs 18.0%). Lifeway Foods, Inc. produced more free cash flow last quarter ($-17.4M vs $-37.2M). Over the past eight quarters, Ouster, Inc.'s revenue compounded faster (54.8% CAGR vs 11.4%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Ouster, Inc. is an American lidar technology company headquartered in San Francisco, California. It builds high-resolution, digital 3D lidar sensors for use in autonomous vehicles, industrial, robotics, drones, mapping, defense, and security systems.
LWAY vs OUST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $62.2M |
| Net Profit | $2.5M | — |
| Gross Margin | 27.8% | 60.2% |
| Operating Margin | 6.8% | 1.5% |
| Net Margin | 4.6% | — |
| Revenue YoY | 18.0% | 106.6% |
| Net Profit YoY | 1688.1% | — |
| EPS (diluted) | $0.15 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $62.2M | ||
| Q3 25 | $57.1M | $39.5M | ||
| Q2 25 | $53.9M | $35.0M | ||
| Q1 25 | $46.1M | $32.6M | ||
| Q4 24 | $46.9M | $30.1M | ||
| Q3 24 | $46.1M | $28.1M | ||
| Q2 24 | $49.2M | $27.0M | ||
| Q1 24 | $44.6M | $25.9M |
| Q4 25 | $2.5M | — | ||
| Q3 25 | $3.5M | $-21.7M | ||
| Q2 25 | $4.2M | $-20.6M | ||
| Q1 25 | $3.5M | $-22.0M | ||
| Q4 24 | $-160.0K | — | ||
| Q3 24 | $3.0M | $-25.6M | ||
| Q2 24 | $3.8M | $-23.9M | ||
| Q1 24 | $2.4M | $-23.8M |
| Q4 25 | 27.8% | 60.2% | ||
| Q3 25 | 28.7% | 42.1% | ||
| Q2 25 | 28.6% | 45.2% | ||
| Q1 25 | 23.9% | 41.3% | ||
| Q4 24 | 25.3% | 43.8% | ||
| Q3 24 | 25.7% | 38.3% | ||
| Q2 24 | 27.0% | 33.7% | ||
| Q1 24 | 25.8% | 28.6% |
| Q4 25 | 6.8% | 1.5% | ||
| Q3 25 | 8.8% | -61.4% | ||
| Q2 25 | 10.8% | -76.5% | ||
| Q1 25 | 3.4% | -73.0% | ||
| Q4 24 | 1.5% | -85.1% | ||
| Q3 24 | 9.1% | -98.0% | ||
| Q2 24 | 11.0% | -93.6% | ||
| Q1 24 | 8.0% | -99.5% |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.2% | -55.0% | ||
| Q2 25 | 7.9% | -58.8% | ||
| Q1 25 | 7.7% | -67.5% | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 6.5% | -91.1% | ||
| Q2 24 | 7.7% | -88.4% | ||
| Q1 24 | 5.4% | -91.9% |
| Q4 25 | $0.15 | $0.10 | ||
| Q3 25 | $0.23 | $-0.37 | ||
| Q2 25 | $0.28 | $-0.38 | ||
| Q1 25 | $0.23 | $-0.42 | ||
| Q4 24 | $0.00 | $-0.46 | ||
| Q3 24 | $0.19 | $-0.54 | ||
| Q2 24 | $0.25 | $-0.53 | ||
| Q1 24 | $0.16 | $-0.55 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $208.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.8M | $261.7M |
| Total Assets | $105.6M | $349.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $208.6M | ||
| Q3 25 | $23.0M | $244.5M | ||
| Q2 25 | $21.2M | $226.5M | ||
| Q1 25 | $19.4M | $168.2M | ||
| Q4 24 | $16.7M | $172.0M | ||
| Q3 24 | $20.6M | $151.4M | ||
| Q2 24 | $14.6M | $184.2M | ||
| Q1 24 | $12.0M | $187.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.5M | — |
| Q4 25 | $85.8M | $261.7M | ||
| Q3 25 | $82.8M | $247.4M | ||
| Q2 25 | $78.7M | $221.0M | ||
| Q1 25 | $74.2M | $167.9M | ||
| Q4 24 | $71.9M | $180.9M | ||
| Q3 24 | $71.5M | $171.7M | ||
| Q2 24 | $68.0M | $170.6M | ||
| Q1 24 | $63.5M | $167.2M |
| Q4 25 | $105.6M | $349.5M | ||
| Q3 25 | $109.5M | $353.8M | ||
| Q2 25 | $98.3M | $321.8M | ||
| Q1 25 | $93.7M | $268.6M | ||
| Q4 24 | $90.5M | $276.1M | ||
| Q3 24 | $91.3M | $255.2M | ||
| Q2 24 | $84.9M | $309.9M | ||
| Q1 24 | $82.8M | $317.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $-15.4M |
| Free Cash FlowOCF − Capex | $-17.4M | $-37.2M |
| FCF MarginFCF / Revenue | -31.5% | -59.8% |
| Capex IntensityCapex / Revenue | 31.9% | 35.0% |
| Cash ConversionOCF / Net Profit | 0.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | $-64.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $-15.4M | ||
| Q3 25 | $6.9M | $-18.3M | ||
| Q2 25 | $3.9M | $-1.3M | ||
| Q1 25 | $-150.0K | $-4.9M | ||
| Q4 24 | $-2.6M | $-2.6M | ||
| Q3 24 | $7.5M | $-3.8M | ||
| Q2 24 | $6.5M | $-21.6M | ||
| Q1 24 | $1.5M | $-5.7M |
| Q4 25 | $-17.4M | $-37.2M | ||
| Q3 25 | $1.8M | $-20.0M | ||
| Q2 25 | $1.6M | $-2.2M | ||
| Q1 25 | $-2.4M | $-5.4M | ||
| Q4 24 | $-3.8M | $-4.0M | ||
| Q3 24 | $5.9M | $-4.3M | ||
| Q2 24 | $5.1M | $-22.0M | ||
| Q1 24 | $-923.0K | $-7.1M |
| Q4 25 | -31.5% | -59.8% | ||
| Q3 25 | 3.1% | -50.7% | ||
| Q2 25 | 3.0% | -6.3% | ||
| Q1 25 | -5.1% | -16.6% | ||
| Q4 24 | -8.2% | -13.3% | ||
| Q3 24 | 12.8% | -15.4% | ||
| Q2 24 | 10.4% | -81.5% | ||
| Q1 24 | -2.1% | -27.4% |
| Q4 25 | 31.9% | 35.0% | ||
| Q3 25 | 9.0% | 4.3% | ||
| Q2 25 | 4.3% | 2.5% | ||
| Q1 25 | 4.8% | 1.7% | ||
| Q4 24 | 2.7% | 4.8% | ||
| Q3 24 | 3.3% | 2.0% | ||
| Q2 24 | 2.9% | 1.3% | ||
| Q1 24 | 5.5% | 5.3% |
| Q4 25 | 0.11× | — | ||
| Q3 25 | 1.96× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | -0.04× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.50× | — | ||
| Q2 24 | 1.73× | — | ||
| Q1 24 | 0.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
OUST
Segment breakdown not available.
