vs
Side-by-side financial comparison of Magnera Corp (MAGN) and PHINIA INC. (PHIN). Click either name above to swap in a different company.
PHINIA INC. is the larger business by last-quarter revenue ($889.0M vs $792.0M, roughly 1.1× Magnera Corp). On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 6.7%). PHINIA INC. produced more free cash flow last quarter ($67.0M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 1.5%).
PHINIA Inc. is a global automotive technology provider specializing in fuel injection systems, starters, alternators, and hybrid/electric vehicle components. It serves OEMs and aftermarket customers across North America, Europe, Asia Pacific and key markets, covering passenger car, commercial vehicle and industrial mobility segments.
MAGN vs PHIN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $792.0M | $889.0M |
| Net Profit | $-34.0M | — |
| Gross Margin | 12.2% | 21.7% |
| Operating Margin | 1.8% | 7.8% |
| Net Margin | -4.3% | — |
| Revenue YoY | 12.8% | 6.7% |
| Net Profit YoY | 43.3% | — |
| EPS (diluted) | $-0.95 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $792.0M | $889.0M | ||
| Q3 25 | — | $908.0M | ||
| Q2 25 | $839.0M | $890.0M | ||
| Q1 25 | $824.0M | $796.0M | ||
| Q4 24 | $702.0M | $833.0M | ||
| Q3 24 | $332.1M | $839.0M | ||
| Q2 24 | $556.0M | $868.0M | ||
| Q1 24 | $558.0M | $863.0M |
| Q4 25 | $-34.0M | — | ||
| Q3 25 | — | $13.0M | ||
| Q2 25 | $-18.0M | $46.0M | ||
| Q1 25 | $-41.0M | $26.0M | ||
| Q4 24 | $-60.0M | — | ||
| Q3 24 | $-15.2M | $31.0M | ||
| Q2 24 | $19.0M | $14.0M | ||
| Q1 24 | $14.0M | $29.0M |
| Q4 25 | 12.2% | 21.7% | ||
| Q3 25 | — | 22.0% | ||
| Q2 25 | 10.7% | 22.1% | ||
| Q1 25 | 10.7% | 21.6% | ||
| Q4 24 | 10.1% | 22.7% | ||
| Q3 24 | 10.7% | 22.3% | ||
| Q2 24 | 6.6% | 21.7% | ||
| Q1 24 | 6.2% | 22.2% |
| Q4 25 | 1.8% | 7.8% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | 1.5% | 10.0% | ||
| Q1 25 | 0.5% | 7.8% | ||
| Q4 24 | -3.1% | 6.1% | ||
| Q3 24 | 0.9% | 7.9% | ||
| Q2 24 | 3.1% | 8.2% | ||
| Q1 24 | 3.8% | 8.2% |
| Q4 25 | -4.3% | — | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | -2.1% | 5.2% | ||
| Q1 25 | -5.0% | 3.3% | ||
| Q4 24 | -8.5% | — | ||
| Q3 24 | -4.6% | 3.7% | ||
| Q2 24 | 3.4% | 1.6% | ||
| Q1 24 | 2.5% | 3.4% |
| Q4 25 | $-0.95 | $1.14 | ||
| Q3 25 | — | $0.33 | ||
| Q2 25 | $-0.51 | $1.14 | ||
| Q1 25 | $-1.15 | $0.63 | ||
| Q4 24 | $-1.69 | $0.13 | ||
| Q3 24 | $-0.33 | $0.70 | ||
| Q2 24 | $0.60 | $0.31 | ||
| Q1 24 | $0.44 | $0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $359.0M |
| Total DebtLower is stronger | $1.9B | $970.0M |
| Stockholders' EquityBook value | $1.0B | $1.6B |
| Total Assets | $3.9B | $3.8B |
| Debt / EquityLower = less leverage | 1.86× | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $359.0M | ||
| Q3 25 | — | $349.0M | ||
| Q2 25 | $276.0M | $347.0M | ||
| Q1 25 | $282.0M | $373.0M | ||
| Q4 24 | $215.0M | $484.0M | ||
| Q3 24 | $230.0M | $477.0M | ||
| Q2 24 | $33.9M | $339.0M | ||
| Q1 24 | $30.2M | $325.0M |
| Q4 25 | $1.9B | $970.0M | ||
| Q3 25 | — | $990.0M | ||
| Q2 25 | $2.0B | $990.0M | ||
| Q1 25 | $2.0B | $989.0M | ||
| Q4 24 | $2.0B | $988.0M | ||
| Q3 24 | $2.0B | $987.0M | ||
| Q2 24 | $877.4M | $821.0M | ||
| Q1 24 | $884.7M | $706.0M |
| Q4 25 | $1.0B | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.4B | $1.7B | ||
| Q1 24 | $2.4B | $1.9B |
| Q4 25 | $3.9B | $3.8B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $4.1B | $3.9B | ||
| Q1 25 | $4.1B | $3.7B | ||
| Q4 24 | $4.0B | $3.8B | ||
| Q3 24 | $2.8B | $4.0B | ||
| Q2 24 | $1.5B | $3.9B | ||
| Q1 24 | $1.5B | $4.0B |
| Q4 25 | 1.86× | 0.61× | ||
| Q3 25 | — | 0.62× | ||
| Q2 25 | 1.77× | 0.61× | ||
| Q1 25 | 1.83× | 0.64× | ||
| Q4 24 | 1.80× | 0.63× | ||
| Q3 24 | 0.91× | 0.58× | ||
| Q2 24 | 0.37× | 0.47× | ||
| Q1 24 | 0.36× | 0.38× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | $96.0M |
| Free Cash FlowOCF − Capex | $-13.0M | $67.0M |
| FCF MarginFCF / Revenue | -1.6% | 7.5% |
| Capex IntensityCapex / Revenue | 1.9% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $188.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0M | $96.0M | ||
| Q3 25 | — | $119.0M | ||
| Q2 25 | $0 | $57.0M | ||
| Q1 25 | $65.0M | $40.0M | ||
| Q4 24 | $-58.0M | $73.0M | ||
| Q3 24 | $12.2M | $95.0M | ||
| Q2 24 | $38.0M | $109.0M | ||
| Q1 24 | $20.0M | $31.0M |
| Q4 25 | $-13.0M | $67.0M | ||
| Q3 25 | — | $93.0M | ||
| Q2 25 | — | $23.0M | ||
| Q1 25 | $42.0M | $5.0M | ||
| Q4 24 | $-74.0M | $53.0M | ||
| Q3 24 | $3.6M | $70.0M | ||
| Q2 24 | $23.0M | $92.0M | ||
| Q1 24 | $12.5M | $-12.0M |
| Q4 25 | -1.6% | 7.5% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | 5.1% | 0.6% | ||
| Q4 24 | -10.5% | 6.4% | ||
| Q3 24 | 1.1% | 8.3% | ||
| Q2 24 | 4.1% | 10.6% | ||
| Q1 24 | 2.2% | -1.4% |
| Q4 25 | 1.9% | 3.3% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | 1.5% | 3.8% | ||
| Q1 25 | 2.8% | 4.4% | ||
| Q4 24 | 2.3% | 2.4% | ||
| Q3 24 | 2.6% | 3.0% | ||
| Q2 24 | 2.7% | 2.0% | ||
| Q1 24 | 1.3% | 5.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 9.15× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | 2.00× | 7.79× | ||
| Q1 24 | 1.43× | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
PHIN
| Customer | $618.0M | 70% |
| Fuel Systems | $194.0M | 22% |
| Other | $77.0M | 9% |
