vs
Side-by-side financial comparison of Magnera Corp (MAGN) and Primerica, Inc. (PRI). Click either name above to swap in a different company.
Primerica, Inc. is the larger business by last-quarter revenue ($853.7M vs $792.0M, roughly 1.1× Magnera Corp). Primerica, Inc. runs the higher net margin — 23.1% vs -4.3%, a 27.4% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 11.0%). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 7.2%).
Primerica, Inc. is a multi-level marketing company that provides insurance, investment and financial services to middle-income families in the United States and Canada.
MAGN vs PRI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $792.0M | $853.7M |
| Net Profit | $-34.0M | $197.0M |
| Gross Margin | 12.2% | — |
| Operating Margin | 1.8% | 28.9% |
| Net Margin | -4.3% | 23.1% |
| Revenue YoY | 12.8% | 11.0% |
| Net Profit YoY | 43.3% | 17.9% |
| EPS (diluted) | $-0.95 | $6.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $792.0M | $853.7M | ||
| Q3 25 | — | $839.9M | ||
| Q2 25 | $839.0M | $793.3M | ||
| Q1 25 | $824.0M | $804.8M | ||
| Q4 24 | $702.0M | $768.8M | ||
| Q3 24 | $332.1M | $774.1M | ||
| Q2 24 | $556.0M | $803.4M | ||
| Q1 24 | $558.0M | $742.8M |
| Q4 25 | $-34.0M | $197.0M | ||
| Q3 25 | — | $206.8M | ||
| Q2 25 | $-18.0M | $178.3M | ||
| Q1 25 | $-41.0M | $169.1M | ||
| Q4 24 | $-60.0M | $167.1M | ||
| Q3 24 | $-15.2M | $164.4M | ||
| Q2 24 | $19.0M | $1.2M | ||
| Q1 24 | $14.0M | $137.9M |
| Q4 25 | 12.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 6.6% | 98.0% | ||
| Q1 24 | 6.2% | 98.2% |
| Q4 25 | 1.8% | 28.9% | ||
| Q3 25 | — | 32.3% | ||
| Q2 25 | 1.5% | 29.6% | ||
| Q1 25 | 0.5% | 27.5% | ||
| Q4 24 | -3.1% | 64.7% | ||
| Q3 24 | 0.9% | 32.9% | ||
| Q2 24 | 3.1% | 1.0% | ||
| Q1 24 | 3.8% | 24.1% |
| Q4 25 | -4.3% | 23.1% | ||
| Q3 25 | — | 24.6% | ||
| Q2 25 | -2.1% | 22.5% | ||
| Q1 25 | -5.0% | 21.0% | ||
| Q4 24 | -8.5% | 21.7% | ||
| Q3 24 | -4.6% | 21.2% | ||
| Q2 24 | 3.4% | 0.1% | ||
| Q1 24 | 2.5% | 18.6% |
| Q4 25 | $-0.95 | $6.11 | ||
| Q3 25 | — | $6.35 | ||
| Q2 25 | $-0.51 | $5.40 | ||
| Q1 25 | $-1.15 | $5.05 | ||
| Q4 24 | $-1.69 | $4.92 | ||
| Q3 24 | $-0.33 | $4.83 | ||
| Q2 24 | $0.60 | $0.03 | ||
| Q1 24 | $0.44 | $3.93 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $756.2M |
| Total DebtLower is stronger | $1.9B | — |
| Stockholders' EquityBook value | $1.0B | $2.4B |
| Total Assets | $3.9B | $15.0B |
| Debt / EquityLower = less leverage | 1.86× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $756.2M | ||
| Q3 25 | — | $644.9M | ||
| Q2 25 | $276.0M | $621.2M | ||
| Q1 25 | $282.0M | $625.1M | ||
| Q4 24 | $215.0M | $687.8M | ||
| Q3 24 | $230.0M | $550.1M | ||
| Q2 24 | $33.9M | $627.3M | ||
| Q1 24 | $30.2M | $593.4M |
| Q4 25 | $1.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $877.4M | — | ||
| Q1 24 | $884.7M | — |
| Q4 25 | $1.0B | $2.4B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $1.1B | $2.3B | ||
| Q1 25 | $1.1B | $2.3B | ||
| Q4 24 | $1.1B | $2.3B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.4B | $2.1B | ||
| Q1 24 | $2.4B | $2.2B |
| Q4 25 | $3.9B | $15.0B | ||
| Q3 25 | — | $14.8B | ||
| Q2 25 | $4.1B | $14.8B | ||
| Q1 25 | $4.1B | $14.6B | ||
| Q4 24 | $4.0B | $14.6B | ||
| Q3 24 | $2.8B | $14.8B | ||
| Q2 24 | $1.5B | $14.6B | ||
| Q1 24 | $1.5B | $14.9B |
| Q4 25 | 1.86× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.77× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 1.80× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.36× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | $338.2M |
| Free Cash FlowOCF − Capex | $-13.0M | — |
| FCF MarginFCF / Revenue | -1.6% | — |
| Capex IntensityCapex / Revenue | 1.9% | — |
| Cash ConversionOCF / Net Profit | — | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0M | $338.2M | ||
| Q3 25 | — | $202.9M | ||
| Q2 25 | $0 | $162.6M | ||
| Q1 25 | $65.0M | $197.5M | ||
| Q4 24 | $-58.0M | $270.6M | ||
| Q3 24 | $12.2M | $207.3M | ||
| Q2 24 | $38.0M | $173.3M | ||
| Q1 24 | $20.0M | $210.9M |
| Q4 25 | $-13.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $42.0M | — | ||
| Q4 24 | $-74.0M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $23.0M | — | ||
| Q1 24 | $12.5M | — |
| Q4 25 | -1.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | -10.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 2.2% | — |
| Q4 25 | 1.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 1.3% | — |
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | 2.00× | 147.98× | ||
| Q1 24 | 1.43× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |