vs
Side-by-side financial comparison of Massimo Group (MAMO) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $21.0M, roughly 1.3× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -18.0%, a 27.5% gap on every dollar of revenue. On growth, Massimo Group posted the faster year-over-year revenue change (15.7% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -16.5%).
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
MAMO vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.0M | $27.6M |
| Net Profit | $2.0M | $-5.0M |
| Gross Margin | 41.5% | 23.4% |
| Operating Margin | 13.1% | -4.9% |
| Net Margin | 9.5% | -18.0% |
| Revenue YoY | 15.7% | -10.9% |
| Net Profit YoY | 215.0% | -1840.5% |
| EPS (diluted) | $0.05 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.0M | $27.6M | ||
| Q3 25 | $17.0M | $27.2M | ||
| Q2 25 | $18.9M | $34.4M | ||
| Q1 25 | $14.9M | $32.3M | ||
| Q4 24 | $18.2M | $29.4M | ||
| Q3 24 | $25.6M | $28.2M | ||
| Q2 24 | $35.4M | $16.9M | ||
| Q1 24 | $30.2M | $13.6M |
| Q4 25 | $2.0M | $-5.0M | ||
| Q3 25 | $1.5M | $-1.5M | ||
| Q2 25 | $77.7K | $-287.4K | ||
| Q1 25 | $-2.1M | $1.0M | ||
| Q4 24 | $-1.7M | $-256.0K | ||
| Q3 24 | $-2.5M | $700.9K | ||
| Q2 24 | $2.8M | $-2.8M | ||
| Q1 24 | $3.2M | $-549.0K |
| Q4 25 | 41.5% | 23.4% | ||
| Q3 25 | 42.0% | 24.1% | ||
| Q2 25 | 36.3% | 9.5% | ||
| Q1 25 | 28.4% | 21.8% | ||
| Q4 24 | 19.6% | 26.9% | ||
| Q3 24 | 27.2% | 28.9% | ||
| Q2 24 | 32.5% | 13.0% | ||
| Q1 24 | 34.7% | 23.4% |
| Q4 25 | 13.1% | -4.9% | ||
| Q3 25 | 10.5% | 0.7% | ||
| Q2 25 | 0.8% | -15.9% | ||
| Q1 25 | -18.2% | 3.7% | ||
| Q4 24 | -15.4% | 3.2% | ||
| Q3 24 | 1.2% | 7.3% | ||
| Q2 24 | 10.1% | -14.4% | ||
| Q1 24 | 13.2% | -2.3% |
| Q4 25 | 9.5% | -18.0% | ||
| Q3 25 | 9.0% | -5.7% | ||
| Q2 25 | 0.4% | -0.8% | ||
| Q1 25 | -14.0% | 3.1% | ||
| Q4 24 | -9.5% | -0.9% | ||
| Q3 24 | -9.8% | 2.5% | ||
| Q2 24 | 8.0% | -16.4% | ||
| Q1 24 | 10.6% | -4.0% |
| Q4 25 | $0.05 | $-0.23 | ||
| Q3 25 | $0.04 | $-0.08 | ||
| Q2 25 | $0.00 | $-0.02 | ||
| Q1 25 | $-0.05 | $0.06 | ||
| Q4 24 | $-0.05 | $-0.01 | ||
| Q3 24 | $-0.06 | $0.04 | ||
| Q2 24 | $0.07 | $-0.16 | ||
| Q1 24 | $0.08 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.8M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $23.7M | $11.6M |
| Total Assets | $51.4M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | — | ||
| Q3 25 | $2.6M | $1.1M | ||
| Q2 25 | — | $775.4K | ||
| Q1 25 | $3.0M | $445.4K | ||
| Q4 24 | $10.2M | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $23.7M | $11.6M | ||
| Q3 25 | $21.7M | $10.1M | ||
| Q2 25 | $20.2M | $11.7M | ||
| Q1 25 | $19.9M | $12.0M | ||
| Q4 24 | $21.7M | $10.9M | ||
| Q3 24 | $22.5M | $11.2M | ||
| Q2 24 | $24.7M | $10.5M | ||
| Q1 24 | $18.1M | $13.3M |
| Q4 25 | $51.4M | $75.4M | ||
| Q3 25 | $44.4M | $73.3M | ||
| Q2 25 | $45.9M | $77.4M | ||
| Q1 25 | $46.4M | $82.7M | ||
| Q4 24 | $54.9M | $82.7M | ||
| Q3 24 | $57.1M | $82.1M | ||
| Q2 24 | $49.9M | $82.4M | ||
| Q1 24 | $47.3M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.0M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 2.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.0M | $-1.7M | ||
| Q3 25 | $633.2K | $1.1M | ||
| Q2 25 | $-1.4M | $-1.6M | ||
| Q1 25 | $-3.3M | $1.7M | ||
| Q4 24 | $9.1M | $1.1M | ||
| Q3 24 | $4.7M | $3.6M | ||
| Q2 24 | $-6.5M | $-2.6M | ||
| Q1 24 | $-637.0K | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $4.6M | — | ||
| Q2 24 | $-6.7M | — | ||
| Q1 24 | $-741.4K | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 49.7% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | -19.0% | — | ||
| Q1 24 | -2.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 2.01× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | -17.92× | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | -2.30× | — | ||
| Q1 24 | -0.20× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAMO
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
