vs
Side-by-side financial comparison of MASIMO CORP (MASI) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $307.3M, roughly 1.2× OXFORD INDUSTRIES INC). OXFORD INDUSTRIES INC runs the higher net margin — -20.7% vs -27.0%, a 6.3% gap on every dollar of revenue. On growth, OXFORD INDUSTRIES INC posted the faster year-over-year revenue change (-0.2% vs -26.4%). MASIMO CORP produced more free cash flow last quarter ($50.9M vs $-47.9M). Over the past eight quarters, OXFORD INDUSTRIES INC's revenue compounded faster (-3.0% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
MASI vs OXM — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $307.3M |
| Net Profit | $-100.4M | $-63.7M |
| Gross Margin | 62.1% | 60.3% |
| Operating Margin | 22.5% | -27.7% |
| Net Margin | -27.0% | -20.7% |
| Revenue YoY | -26.4% | -0.2% |
| Net Profit YoY | -1124.5% | -1517.6% |
| EPS (diluted) | $-1.84 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $307.3M | ||
| Q3 25 | $371.5M | $403.1M | ||
| Q2 25 | $370.9M | $392.9M | ||
| Q1 25 | $372.0M | — | ||
| Q4 24 | $600.7M | $308.0M | ||
| Q3 24 | $504.6M | $419.9M | ||
| Q2 24 | $496.3M | $398.2M | ||
| Q1 24 | $492.8M | $404.4M |
| Q4 25 | — | $-63.7M | ||
| Q3 25 | $-100.4M | $16.7M | ||
| Q2 25 | $51.3M | $26.2M | ||
| Q1 25 | $-170.7M | — | ||
| Q4 24 | $-349.6M | $-3.9M | ||
| Q3 24 | $9.8M | $40.6M | ||
| Q2 24 | $16.0M | $38.4M | ||
| Q1 24 | $18.9M | $-60.1M |
| Q4 25 | — | 60.3% | ||
| Q3 25 | 62.1% | 61.4% | ||
| Q2 25 | 62.9% | 64.2% | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | 63.1% | ||
| Q3 24 | 52.2% | 63.1% | ||
| Q2 24 | 51.3% | 64.9% | ||
| Q1 24 | 49.0% | 60.9% |
| Q4 25 | — | -27.7% | ||
| Q3 25 | 22.5% | 6.3% | ||
| Q2 25 | 17.4% | 9.2% | ||
| Q1 25 | 21.0% | — | ||
| Q4 24 | -59.8% | -2.0% | ||
| Q3 24 | 6.0% | 12.5% | ||
| Q2 24 | 5.7% | 13.2% | ||
| Q1 24 | 6.9% | -20.1% |
| Q4 25 | — | -20.7% | ||
| Q3 25 | -27.0% | 4.1% | ||
| Q2 25 | 13.8% | 6.7% | ||
| Q1 25 | -45.9% | — | ||
| Q4 24 | -58.2% | -1.3% | ||
| Q3 24 | 1.9% | 9.7% | ||
| Q2 24 | 3.2% | 9.6% | ||
| Q1 24 | 3.8% | -14.9% |
| Q4 25 | — | $-4.28 | ||
| Q3 25 | $-1.84 | $1.12 | ||
| Q2 25 | $0.94 | $1.70 | ||
| Q1 25 | $-3.12 | — | ||
| Q4 24 | $-6.54 | $-0.25 | ||
| Q3 24 | $0.18 | $2.57 | ||
| Q2 24 | $0.29 | $2.42 | ||
| Q1 24 | $0.35 | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $8.0M |
| Total DebtLower is stronger | $559.1M | — |
| Stockholders' EquityBook value | $810.0M | $528.0M |
| Total Assets | $1.8B | $1.3B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.0M | ||
| Q3 25 | $312.3M | $6.9M | ||
| Q2 25 | $149.6M | $8.2M | ||
| Q1 25 | $130.8M | — | ||
| Q4 24 | $177.6M | $7.0M | ||
| Q3 24 | $158.5M | $18.4M | ||
| Q2 24 | $129.6M | $7.7M | ||
| Q1 24 | $157.6M | $7.6M |
| Q4 25 | — | — | ||
| Q3 25 | $559.1M | — | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — | ||
| Q1 24 | $876.0M | $29.0M |
| Q4 25 | — | $528.0M | ||
| Q3 25 | $810.0M | $597.1M | ||
| Q2 25 | $1.0B | $592.4M | ||
| Q1 25 | $946.4M | — | ||
| Q4 24 | $1.1B | $612.2M | ||
| Q3 24 | $1.5B | $621.6M | ||
| Q2 24 | $1.4B | $592.9M | ||
| Q1 24 | $1.4B | $560.9M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $2.4B | $1.3B | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.6B | $1.2B | ||
| Q3 24 | $3.1B | $1.2B | ||
| Q2 24 | $2.9B | $1.2B | ||
| Q1 24 | $3.0B | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $-9.1M |
| Free Cash FlowOCF − Capex | $50.9M | $-47.9M |
| FCF MarginFCF / Revenue | 13.7% | -15.6% |
| Capex IntensityCapex / Revenue | 1.6% | 12.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-9.1M | ||
| Q3 25 | $56.8M | $83.5M | ||
| Q2 25 | $69.4M | $-3.9M | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $50.5M | $-18.2M | ||
| Q3 24 | $25.6M | $88.8M | ||
| Q2 24 | $74.5M | $32.9M | ||
| Q1 24 | $45.8M | $74.9M |
| Q4 25 | — | $-47.9M | ||
| Q3 25 | $50.9M | $52.3M | ||
| Q2 25 | $65.6M | $-27.4M | ||
| Q1 25 | $28.5M | — | ||
| Q4 24 | $46.0M | $-56.9M | ||
| Q3 24 | $16.9M | $47.2M | ||
| Q2 24 | $66.9M | $21.0M | ||
| Q1 24 | $37.6M | $55.3M |
| Q4 25 | — | -15.6% | ||
| Q3 25 | 13.7% | 13.0% | ||
| Q2 25 | 17.7% | -7.0% | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 7.7% | -18.5% | ||
| Q3 24 | 3.3% | 11.2% | ||
| Q2 24 | 13.5% | 5.3% | ||
| Q1 24 | 7.6% | 13.7% |
| Q4 25 | — | 12.6% | ||
| Q3 25 | 1.6% | 7.7% | ||
| Q2 25 | 1.0% | 6.0% | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.7% | 12.6% | ||
| Q3 24 | 1.7% | 9.9% | ||
| Q2 24 | 1.5% | 3.0% | ||
| Q1 24 | 1.7% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.00× | ||
| Q2 25 | 1.35× | -0.15× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | 2.19× | ||
| Q2 24 | 4.66× | 0.86× | ||
| Q1 24 | 2.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MASI
Segment breakdown not available.
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
