vs
Side-by-side financial comparison of MASIMO CORP (MASI) and Savers Value Village, Inc. (SVV). Click either name above to swap in a different company.
Savers Value Village, Inc. is the larger business by last-quarter revenue ($426.9M vs $371.5M, roughly 1.1× MASIMO CORP). Savers Value Village, Inc. runs the higher net margin — -3.3% vs -27.0%, a 23.7% gap on every dollar of revenue. On growth, Savers Value Village, Inc. posted the faster year-over-year revenue change (8.1% vs -26.4%). MASIMO CORP produced more free cash flow last quarter ($50.9M vs $-6.3M). Over the past eight quarters, Savers Value Village, Inc.'s revenue compounded faster (4.3% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
Value Village Stores, Inc. was a Midwestern United States chain of retail stores aimed at the discount department-store market. Henry Horney, formerly of F.W. Woolworth Company founded a small, regional chain of discount stores located in the two states of Wisconsin and Illinois that opened in 1961 and operated into 1989. Horney also had a real estate company and often built small shopping malls adjoining the discount stores. The chain had no relation to the Savers Value Village chain of thri...
MASI vs SVV — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $426.9M |
| Net Profit | $-100.4M | $-14.0M |
| Gross Margin | 62.1% | — |
| Operating Margin | 22.5% | 8.5% |
| Net Margin | -27.0% | -3.3% |
| Revenue YoY | -26.4% | 8.1% |
| Net Profit YoY | -1124.5% | -164.6% |
| EPS (diluted) | $-1.84 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $371.5M | $426.9M | ||
| Q2 25 | $370.9M | $417.2M | ||
| Q1 25 | $372.0M | $370.1M | ||
| Q4 24 | $600.7M | $402.0M | ||
| Q3 24 | $504.6M | $394.8M | ||
| Q2 24 | $496.3M | $386.7M | ||
| Q1 24 | $492.8M | $354.2M | ||
| Q4 23 | $548.9M | — |
| Q3 25 | $-100.4M | $-14.0M | ||
| Q2 25 | $51.3M | $18.9M | ||
| Q1 25 | $-170.7M | $-4.7M | ||
| Q4 24 | $-349.6M | $-1.9M | ||
| Q3 24 | $9.8M | $21.7M | ||
| Q2 24 | $16.0M | $9.7M | ||
| Q1 24 | $18.9M | $-467.0K | ||
| Q4 23 | $33.9M | — |
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | 25.6% | ||
| Q2 24 | 51.3% | 26.6% | ||
| Q1 24 | 49.0% | 24.2% | ||
| Q4 23 | 47.9% | — |
| Q3 25 | 22.5% | 8.5% | ||
| Q2 25 | 17.4% | 8.2% | ||
| Q1 25 | 21.0% | 2.8% | ||
| Q4 24 | -59.8% | 8.2% | ||
| Q3 24 | 6.0% | 12.3% | ||
| Q2 24 | 5.7% | 8.3% | ||
| Q1 24 | 6.9% | 4.6% | ||
| Q4 23 | 8.0% | — |
| Q3 25 | -27.0% | -3.3% | ||
| Q2 25 | 13.8% | 4.5% | ||
| Q1 25 | -45.9% | -1.3% | ||
| Q4 24 | -58.2% | -0.5% | ||
| Q3 24 | 1.9% | 5.5% | ||
| Q2 24 | 3.2% | 2.5% | ||
| Q1 24 | 3.8% | -0.1% | ||
| Q4 23 | 6.2% | — |
| Q3 25 | $-1.84 | $-0.09 | ||
| Q2 25 | $0.94 | $0.12 | ||
| Q1 25 | $-3.12 | $-0.03 | ||
| Q4 24 | $-6.54 | $-0.02 | ||
| Q3 24 | $0.18 | $0.13 | ||
| Q2 24 | $0.29 | $0.06 | ||
| Q1 24 | $0.35 | $0.00 | ||
| Q4 23 | $0.63 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $63.5M |
| Total DebtLower is stronger | $559.1M | $750.0M |
| Stockholders' EquityBook value | $810.0M | $414.6M |
| Total Assets | $1.8B | $2.0B |
| Debt / EquityLower = less leverage | 0.69× | 1.81× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $312.3M | $63.5M | ||
| Q2 25 | $149.6M | $70.5M | ||
| Q1 25 | $130.8M | $73.0M | ||
| Q4 24 | $177.6M | $150.0M | ||
| Q3 24 | $158.5M | $137.7M | ||
| Q2 24 | $129.6M | $160.7M | ||
| Q1 24 | $157.6M | $102.2M | ||
| Q4 23 | $163.0M | — |
| Q3 25 | $559.1M | $750.0M | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — | ||
| Q1 24 | $876.0M | — | ||
| Q4 23 | $906.0M | — |
| Q3 25 | $810.0M | $414.6M | ||
| Q2 25 | $1.0B | $423.5M | ||
| Q1 25 | $946.4M | $413.8M | ||
| Q4 24 | $1.1B | $421.7M | ||
| Q3 24 | $1.5B | $432.9M | ||
| Q2 24 | $1.4B | $419.5M | ||
| Q1 24 | $1.4B | $395.0M | ||
| Q4 23 | $1.4B | — |
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $2.4B | $1.9B | ||
| Q1 25 | $2.3B | $1.9B | ||
| Q4 24 | $2.6B | $1.9B | ||
| Q3 24 | $3.1B | $1.9B | ||
| Q2 24 | $2.9B | $1.9B | ||
| Q1 24 | $3.0B | $1.8B | ||
| Q4 23 | $3.0B | — |
| Q3 25 | 0.69× | 1.81× | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — | ||
| Q4 23 | 0.66× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $21.6M |
| Free Cash FlowOCF − Capex | $50.9M | $-6.3M |
| FCF MarginFCF / Revenue | 13.7% | -1.5% |
| Capex IntensityCapex / Revenue | 1.6% | 6.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $25.5M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $56.8M | $21.6M | ||
| Q2 25 | $69.4M | $54.4M | ||
| Q1 25 | $31.1M | $419.0K | ||
| Q4 24 | $50.5M | $55.8M | ||
| Q3 24 | $25.6M | $23.9M | ||
| Q2 24 | $74.5M | $60.4M | ||
| Q1 24 | $45.8M | $-5.8M | ||
| Q4 23 | $77.1M | — |
| Q3 25 | $50.9M | $-6.3M | ||
| Q2 25 | $65.6M | $21.9M | ||
| Q1 25 | $28.5M | $-20.2M | ||
| Q4 24 | $46.0M | $30.1M | ||
| Q3 24 | $16.9M | $-3.0M | ||
| Q2 24 | $66.9M | $29.6M | ||
| Q1 24 | $37.6M | $-28.3M | ||
| Q4 23 | $66.2M | — |
| Q3 25 | 13.7% | -1.5% | ||
| Q2 25 | 17.7% | 5.2% | ||
| Q1 25 | 7.7% | -5.4% | ||
| Q4 24 | 7.7% | 7.5% | ||
| Q3 24 | 3.3% | -0.8% | ||
| Q2 24 | 13.5% | 7.6% | ||
| Q1 24 | 7.6% | -8.0% | ||
| Q4 23 | 12.1% | — |
| Q3 25 | 1.6% | 6.5% | ||
| Q2 25 | 1.0% | 7.8% | ||
| Q1 25 | 0.7% | 5.6% | ||
| Q4 24 | 0.7% | 6.4% | ||
| Q3 24 | 1.7% | 6.8% | ||
| Q2 24 | 1.5% | 8.0% | ||
| Q1 24 | 1.7% | 6.4% | ||
| Q4 23 | 2.0% | — |
| Q3 25 | — | — | ||
| Q2 25 | 1.35× | 2.88× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | 1.10× | ||
| Q2 24 | 4.66× | 6.22× | ||
| Q1 24 | 2.42× | — | ||
| Q4 23 | 2.27× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MASI
Segment breakdown not available.
SVV
| Sales Channel Directly To Consumer | $408.3M | 96% |
| Sales Channel Through Intermediary | $18.6M | 4% |
