vs
Side-by-side financial comparison of MASIMO CORP (MASI) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $194.8M, roughly 1.9× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -27.0%, a 76.4% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -26.4%). MASIMO CORP produced more free cash flow last quarter ($50.9M vs $31.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
MASI vs TMP — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $194.8M |
| Net Profit | $-100.4M | $96.2M |
| Gross Margin | 62.1% | — |
| Operating Margin | 22.5% | 71.7% |
| Net Margin | -27.0% | 49.4% |
| Revenue YoY | -26.4% | 152.7% |
| Net Profit YoY | -1124.5% | 388.9% |
| EPS (diluted) | $-1.84 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $194.8M | ||
| Q3 25 | $371.5M | $87.4M | ||
| Q2 25 | $370.9M | $82.6M | ||
| Q1 25 | $372.0M | $81.7M | ||
| Q4 24 | $600.7M | $77.1M | ||
| Q3 24 | $504.6M | $76.6M | ||
| Q2 24 | $496.3M | $72.7M | ||
| Q1 24 | $492.8M | $72.8M |
| Q4 25 | — | $96.2M | ||
| Q3 25 | $-100.4M | $23.7M | ||
| Q2 25 | $51.3M | $21.5M | ||
| Q1 25 | $-170.7M | $19.7M | ||
| Q4 24 | $-349.6M | $19.7M | ||
| Q3 24 | $9.8M | $18.6M | ||
| Q2 24 | $16.0M | $15.7M | ||
| Q1 24 | $18.9M | $16.9M |
| Q4 25 | — | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — | ||
| Q1 24 | 49.0% | — |
| Q4 25 | — | 71.7% | ||
| Q3 25 | 22.5% | 35.6% | ||
| Q2 25 | 17.4% | 34.2% | ||
| Q1 25 | 21.0% | 31.6% | ||
| Q4 24 | -59.8% | 33.4% | ||
| Q3 24 | 6.0% | 32.0% | ||
| Q2 24 | 5.7% | 28.3% | ||
| Q1 24 | 6.9% | 30.4% |
| Q4 25 | — | 49.4% | ||
| Q3 25 | -27.0% | 27.1% | ||
| Q2 25 | 13.8% | 26.0% | ||
| Q1 25 | -45.9% | 24.1% | ||
| Q4 24 | -58.2% | 25.5% | ||
| Q3 24 | 1.9% | 24.3% | ||
| Q2 24 | 3.2% | 21.6% | ||
| Q1 24 | 3.8% | 23.2% |
| Q4 25 | — | $6.72 | ||
| Q3 25 | $-1.84 | $1.65 | ||
| Q2 25 | $0.94 | $1.50 | ||
| Q1 25 | $-3.12 | $1.37 | ||
| Q4 24 | $-6.54 | $1.39 | ||
| Q3 24 | $0.18 | $1.30 | ||
| Q2 24 | $0.29 | $1.10 | ||
| Q1 24 | $0.35 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $132.8M |
| Total DebtLower is stronger | $559.1M | — |
| Stockholders' EquityBook value | $810.0M | $938.4M |
| Total Assets | $1.8B | $8.7B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $132.8M | ||
| Q3 25 | $312.3M | $193.5M | ||
| Q2 25 | $149.6M | $212.6M | ||
| Q1 25 | $130.8M | $193.1M | ||
| Q4 24 | $177.6M | $134.4M | ||
| Q3 24 | $158.5M | $132.3M | ||
| Q2 24 | $129.6M | $70.9M | ||
| Q1 24 | $157.6M | $57.1M |
| Q4 25 | — | — | ||
| Q3 25 | $559.1M | — | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — | ||
| Q1 24 | $876.0M | — |
| Q4 25 | — | $938.4M | ||
| Q3 25 | $810.0M | $788.8M | ||
| Q2 25 | $1.0B | $761.8M | ||
| Q1 25 | $946.4M | $741.4M | ||
| Q4 24 | $1.1B | $713.4M | ||
| Q3 24 | $1.5B | $719.9M | ||
| Q2 24 | $1.4B | $674.6M | ||
| Q1 24 | $1.4B | $667.9M |
| Q4 25 | — | $8.7B | ||
| Q3 25 | $1.8B | $8.5B | ||
| Q2 25 | $2.4B | $8.4B | ||
| Q1 25 | $2.3B | $8.2B | ||
| Q4 24 | $2.6B | $8.1B | ||
| Q3 24 | $3.1B | $8.0B | ||
| Q2 24 | $2.9B | $7.9B | ||
| Q1 24 | $3.0B | $7.8B |
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $38.9M |
| Free Cash FlowOCF − Capex | $50.9M | $31.9M |
| FCF MarginFCF / Revenue | 13.7% | 16.4% |
| Capex IntensityCapex / Revenue | 1.6% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $38.9M | ||
| Q3 25 | $56.8M | $34.9M | ||
| Q2 25 | $69.4M | $18.9M | ||
| Q1 25 | $31.1M | $22.2M | ||
| Q4 24 | $50.5M | $95.0M | ||
| Q3 24 | $25.6M | $21.2M | ||
| Q2 24 | $74.5M | $27.3M | ||
| Q1 24 | $45.8M | $23.2M |
| Q4 25 | — | $31.9M | ||
| Q3 25 | $50.9M | $33.9M | ||
| Q2 25 | $65.6M | $18.3M | ||
| Q1 25 | $28.5M | $20.9M | ||
| Q4 24 | $46.0M | $88.8M | ||
| Q3 24 | $16.9M | $18.9M | ||
| Q2 24 | $66.9M | $26.3M | ||
| Q1 24 | $37.6M | $21.9M |
| Q4 25 | — | 16.4% | ||
| Q3 25 | 13.7% | 38.8% | ||
| Q2 25 | 17.7% | 22.1% | ||
| Q1 25 | 7.7% | 25.5% | ||
| Q4 24 | 7.7% | 115.1% | ||
| Q3 24 | 3.3% | 24.7% | ||
| Q2 24 | 13.5% | 36.2% | ||
| Q1 24 | 7.6% | 30.0% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | 1.6% | 1.1% | ||
| Q2 25 | 1.0% | 0.8% | ||
| Q1 25 | 0.7% | 1.7% | ||
| Q4 24 | 0.7% | 8.1% | ||
| Q3 24 | 1.7% | 2.9% | ||
| Q2 24 | 1.5% | 1.3% | ||
| Q1 24 | 1.7% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 1.35× | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 2.61× | 1.14× | ||
| Q2 24 | 4.66× | 1.74× | ||
| Q1 24 | 2.42× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
