vs
Side-by-side financial comparison of Medalist Diversified REIT, Inc. (MDRR) and Scilex Holding Co (SCLX). Click either name above to swap in a different company.
Scilex Holding Co is the larger business by last-quarter revenue ($4.8M vs $2.8M, roughly 1.7× Medalist Diversified REIT, Inc.). Medalist Diversified REIT, Inc. runs the higher net margin — -18.8% vs -961.9%, a 943.2% gap on every dollar of revenue. On growth, Medalist Diversified REIT, Inc. posted the faster year-over-year revenue change (11.8% vs -67.8%). Over the past eight quarters, Medalist Diversified REIT, Inc.'s revenue compounded faster (4.8% CAGR vs -33.6%).
Medalist Diversified REIT, Inc. is a publicly traded real estate investment trust focused on owning, operating, and acquiring income-generating multi-family residential properties. Its portfolio is concentrated in high-growth US Southeast and Mid-Atlantic markets, targeting stable long-term returns for shareholders via rental income and property appreciation.
Scilex Holding Co is a commercial-stage biopharmaceutical firm focused on developing and commercializing innovative non-opioid pain management therapies for acute and chronic pain segments. It primarily serves the US market, offering prescription and over-the-counter pain relief solutions for patients and healthcare providers.
MDRR vs SCLX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $4.8M |
| Net Profit | $-529.6K | $-46.1M |
| Gross Margin | — | 45.5% |
| Operating Margin | 14.8% | -2317.8% |
| Net Margin | -18.8% | -961.9% |
| Revenue YoY | 11.8% | -67.8% |
| Net Profit YoY | -88.4% | -613.7% |
| EPS (diluted) | $-0.49 | $-4.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8M | $4.8M | ||
| Q3 25 | $2.8M | $10.6M | ||
| Q2 25 | $2.5M | $9.9M | ||
| Q1 25 | $2.3M | $5.0M | ||
| Q4 24 | $2.5M | $14.9M | ||
| Q3 24 | $2.3M | $14.4M | ||
| Q2 24 | $2.3M | $16.4M | ||
| Q1 24 | $2.6M | $10.9M |
| Q4 25 | $-529.6K | $-46.1M | ||
| Q3 25 | $-395.9K | $-257.8M | ||
| Q2 25 | $-456.4K | $-44.0M | ||
| Q1 25 | $-1.0M | $-26.1M | ||
| Q4 24 | $-281.2K | $-6.5M | ||
| Q3 24 | $-527.0K | $-4.4M | ||
| Q2 24 | $-521.7K | $-37.6M | ||
| Q1 24 | $1.4M | $-24.4M |
| Q4 25 | — | 45.5% | ||
| Q3 25 | — | 68.5% | ||
| Q2 25 | — | 66.9% | ||
| Q1 25 | — | 72.3% | ||
| Q4 24 | — | 68.5% | ||
| Q3 24 | — | 73.9% | ||
| Q2 24 | — | 73.2% | ||
| Q1 24 | — | 64.7% |
| Q4 25 | 14.8% | -2317.8% | ||
| Q3 25 | 15.8% | -1766.2% | ||
| Q2 25 | 9.8% | -207.2% | ||
| Q1 25 | -23.8% | -557.5% | ||
| Q4 24 | 17.7% | -190.5% | ||
| Q3 24 | 13.0% | -138.0% | ||
| Q2 24 | 9.4% | -95.4% | ||
| Q1 24 | — | -179.0% |
| Q4 25 | -18.8% | -961.9% | ||
| Q3 25 | -14.2% | -2441.5% | ||
| Q2 25 | -18.5% | -445.1% | ||
| Q1 25 | -43.4% | -521.2% | ||
| Q4 24 | -11.1% | -43.4% | ||
| Q3 24 | -22.6% | -30.4% | ||
| Q2 24 | -22.7% | -229.6% | ||
| Q1 24 | 52.8% | -224.0% |
| Q4 25 | $-0.49 | $-4.63 | ||
| Q3 25 | $-0.33 | $-22.17 | ||
| Q2 25 | $-0.34 | $-7.42 | ||
| Q1 25 | $-0.74 | $-2.26 | ||
| Q4 24 | $-0.24 | $8.53 | ||
| Q3 24 | $-0.47 | $-0.58 | ||
| Q2 24 | $-0.47 | $-7.67 | ||
| Q1 24 | $1.21 | $-8.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.6M | $5.0M |
| Total DebtLower is stronger | $51.4M | — |
| Stockholders' EquityBook value | $9.4M | $-207.8M |
| Total Assets | $77.7M | $365.0M |
| Debt / EquityLower = less leverage | 5.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.6M | $5.0M | ||
| Q3 25 | $1.9M | $878.0K | ||
| Q2 25 | $2.0M | $4.1M | ||
| Q1 25 | $2.7M | $5.8M | ||
| Q4 24 | $4.8M | $3.3M | ||
| Q3 24 | $3.1M | $77.0K | ||
| Q2 24 | $3.8M | $6.9M | ||
| Q1 24 | $3.6M | $1.8M |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $49.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $9.4M | $-207.8M | ||
| Q3 25 | $10.4M | $-176.9M | ||
| Q2 25 | $13.4M | $-249.0M | ||
| Q1 25 | $14.0M | $-211.5M | ||
| Q4 24 | $15.0M | $-192.6M | ||
| Q3 24 | $12.6M | $-211.3M | ||
| Q2 24 | $13.2M | $-214.7M | ||
| Q1 24 | $13.7M | $-189.8M |
| Q4 25 | $77.7M | $365.0M | ||
| Q3 25 | $92.1M | $275.9M | ||
| Q2 25 | $77.7M | $83.8M | ||
| Q1 25 | $78.2M | $79.0M | ||
| Q4 24 | $75.1M | $93.0M | ||
| Q3 24 | $74.6M | $100.4M | ||
| Q2 24 | $75.2M | $104.5M | ||
| Q1 24 | $76.0M | $91.2M |
| Q4 25 | 5.45× | — | ||
| Q3 25 | 6.13× | — | ||
| Q2 25 | 3.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5M | $-17.5M |
| Free Cash FlowOCF − Capex | $77.0K | — |
| FCF MarginFCF / Revenue | 2.7% | — |
| Capex IntensityCapex / Revenue | 51.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $-17.5M | ||
| Q3 25 | $1.6M | $8.2M | ||
| Q2 25 | $244.1K | $7.0M | ||
| Q1 25 | $460.0K | $6.0M | ||
| Q4 24 | $1.8M | $2.5M | ||
| Q3 24 | $139.9K | $5.1M | ||
| Q2 24 | $778.6K | $2.3M | ||
| Q1 24 | $492.4K | $9.4M |
| Q4 25 | $77.0K | — | ||
| Q3 25 | $1000.0K | — | ||
| Q2 25 | $-181.5K | — | ||
| Q1 25 | $322.4K | — | ||
| Q4 24 | $893.7K | — | ||
| Q3 24 | $-164.7K | — | ||
| Q2 24 | $645.6K | — | ||
| Q1 24 | $265.8K | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | -7.4% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 35.4% | — | ||
| Q3 24 | -7.0% | — | ||
| Q2 24 | 28.1% | — | ||
| Q1 24 | 10.3% | — |
| Q4 25 | 51.5% | — | ||
| Q3 25 | 20.4% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 13.0% | 0.0% | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 8.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
SCLX
Segment breakdown not available.
