vs
Side-by-side financial comparison of Medalist Diversified REIT, Inc. (MDRR) and cbdMD, Inc. (YCBD). Click either name above to swap in a different company.
cbdMD, Inc. is the larger business by last-quarter revenue ($5.0M vs $2.8M, roughly 1.8× Medalist Diversified REIT, Inc.). cbdMD, Inc. runs the higher net margin — -5.6% vs -18.8%, a 13.1% gap on every dollar of revenue. On growth, Medalist Diversified REIT, Inc. posted the faster year-over-year revenue change (11.8% vs -1.9%). Medalist Diversified REIT, Inc. produced more free cash flow last quarter ($77.0K vs $-977.3K). Over the past eight quarters, cbdMD, Inc.'s revenue compounded faster (7.1% CAGR vs 4.8%).
Medalist Diversified REIT, Inc. is a publicly traded real estate investment trust focused on owning, operating, and acquiring income-generating multi-family residential properties. Its portfolio is concentrated in high-growth US Southeast and Mid-Atlantic markets, targeting stable long-term returns for shareholders via rental income and property appreciation.
cbdMD, Inc. is a U.S.-based consumer wellness company that manufactures and distributes hemp-derived CBD products, including tinctures, topicals, gummies, pet care items, and bath products. All offerings undergo third-party quality testing, and are sold via e-commerce platforms, brick-and-mortar retail stores, and wellness partner channels primarily across the United States.
MDRR vs YCBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $5.0M |
| Net Profit | $-529.6K | $-283.1K |
| Gross Margin | — | 59.8% |
| Operating Margin | 14.8% | -5.7% |
| Net Margin | -18.8% | -5.6% |
| Revenue YoY | 11.8% | -1.9% |
| Net Profit YoY | -88.4% | -1975.7% |
| EPS (diluted) | $-0.49 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8M | $5.0M | ||
| Q3 25 | $2.8M | $4.7M | ||
| Q2 25 | $2.5M | $4.6M | ||
| Q1 25 | $2.3M | $4.7M | ||
| Q4 24 | $2.5M | $5.1M | ||
| Q3 24 | $2.3M | $4.6M | ||
| Q2 24 | $2.3M | $5.2M | ||
| Q1 24 | $2.6M | $4.4M |
| Q4 25 | $-529.6K | $-283.1K | ||
| Q3 25 | $-395.9K | $-680.0K | ||
| Q2 25 | $-456.4K | $-895.3K | ||
| Q1 25 | $-1.0M | $-480.8K | ||
| Q4 24 | $-281.2K | $15.1K | ||
| Q3 24 | $-527.0K | $-152.8K | ||
| Q2 24 | $-521.7K | $459.7K | ||
| Q1 24 | $1.4M | $-3.0M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 58.8% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 62.3% | ||
| Q4 24 | — | 66.5% | ||
| Q3 24 | — | 53.9% | ||
| Q2 24 | — | 65.8% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 14.8% | -5.7% | ||
| Q3 25 | 15.8% | -14.5% | ||
| Q2 25 | 9.8% | -19.6% | ||
| Q1 25 | -23.8% | -10.2% | ||
| Q4 24 | 17.7% | -1.7% | ||
| Q3 24 | 13.0% | -6.9% | ||
| Q2 24 | 9.4% | -7.4% | ||
| Q1 24 | — | -35.4% |
| Q4 25 | -18.8% | -5.6% | ||
| Q3 25 | -14.2% | -14.4% | ||
| Q2 25 | -18.5% | -19.4% | ||
| Q1 25 | -43.4% | -10.1% | ||
| Q4 24 | -11.1% | 0.3% | ||
| Q3 24 | -22.6% | -3.4% | ||
| Q2 24 | -22.7% | 8.9% | ||
| Q1 24 | 52.8% | -68.8% |
| Q4 25 | $-0.49 | — | ||
| Q3 25 | $-0.33 | — | ||
| Q2 25 | $-0.34 | — | ||
| Q1 25 | $-0.74 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $-0.47 | — | ||
| Q2 24 | $-0.47 | $-0.15 | ||
| Q1 24 | $1.21 | $-1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.6M | $3.4M |
| Total DebtLower is stronger | $51.4M | — |
| Stockholders' EquityBook value | $9.4M | $9.0M |
| Total Assets | $77.7M | $11.8M |
| Debt / EquityLower = less leverage | 5.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.6M | $3.4M | ||
| Q3 25 | $1.9M | $2.3M | ||
| Q2 25 | $2.0M | $1.1M | ||
| Q1 25 | $2.7M | $1.8M | ||
| Q4 24 | $4.8M | $2.0M | ||
| Q3 24 | $3.1M | $2.5M | ||
| Q2 24 | $3.8M | $2.4M | ||
| Q1 24 | $3.6M | $2.1M |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $49.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $9.4M | $9.0M | ||
| Q3 25 | $10.4M | $7.2M | ||
| Q2 25 | $13.4M | $6.1M | ||
| Q1 25 | $14.0M | $665.8K | ||
| Q4 24 | $15.0M | $1.8M | ||
| Q3 24 | $12.6M | $2.0M | ||
| Q2 24 | $13.2M | $3.0M | ||
| Q1 24 | $13.7M | $3.1M |
| Q4 25 | $77.7M | $11.8M | ||
| Q3 25 | $92.1M | $10.4M | ||
| Q2 25 | $77.7M | $9.9M | ||
| Q1 25 | $78.2M | $10.9M | ||
| Q4 24 | $75.1M | $11.5M | ||
| Q3 24 | $74.6M | $10.6M | ||
| Q2 24 | $75.2M | $13.8M | ||
| Q1 24 | $76.0M | $14.6M |
| Q4 25 | 5.45× | — | ||
| Q3 25 | 6.13× | — | ||
| Q2 25 | 3.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5M | $-812.5K |
| Free Cash FlowOCF − Capex | $77.0K | $-977.3K |
| FCF MarginFCF / Revenue | 2.7% | -19.5% |
| Capex IntensityCapex / Revenue | 51.5% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $-2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $-812.5K | ||
| Q3 25 | $1.6M | $-240.7K | ||
| Q2 25 | $244.1K | $-704.2K | ||
| Q1 25 | $460.0K | $-189.5K | ||
| Q4 24 | $1.8M | $-317.9K | ||
| Q3 24 | $139.9K | $167.4K | ||
| Q2 24 | $778.6K | $289.8K | ||
| Q1 24 | $492.4K | $-704.1K |
| Q4 25 | $77.0K | $-977.3K | ||
| Q3 25 | $1000.0K | $-243.6K | ||
| Q2 25 | $-181.5K | $-705.7K | ||
| Q1 25 | $322.4K | $-205.0K | ||
| Q4 24 | $893.7K | $-482.3K | ||
| Q3 24 | $-164.7K | $157.4K | ||
| Q2 24 | $645.6K | — | ||
| Q1 24 | $265.8K | $-708.7K |
| Q4 25 | 2.7% | -19.5% | ||
| Q3 25 | 35.9% | -5.2% | ||
| Q2 25 | -7.4% | -15.3% | ||
| Q1 25 | 13.9% | -4.3% | ||
| Q4 24 | 35.4% | -9.4% | ||
| Q3 24 | -7.0% | 3.5% | ||
| Q2 24 | 28.1% | — | ||
| Q1 24 | 10.3% | -16.2% |
| Q4 25 | 51.5% | 3.3% | ||
| Q3 25 | 20.4% | 0.1% | ||
| Q2 25 | 17.3% | 0.0% | ||
| Q1 25 | 5.9% | 0.3% | ||
| Q4 24 | 35.7% | 3.2% | ||
| Q3 24 | 13.0% | 0.2% | ||
| Q2 24 | 5.8% | 0.0% | ||
| Q1 24 | 8.8% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -21.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | 0.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
YCBD
| Sales Channel Directly To Consumer | $3.6M | 72% |
| Sales Channel Through Intermediary | $1.4M | 28% |
