vs
Side-by-side financial comparison of MEDIFAST INC (MED) and Ouster, Inc. (OUST). Click either name above to swap in a different company.
MEDIFAST INC is the larger business by last-quarter revenue ($75.1M vs $62.2M, roughly 1.2× Ouster, Inc.). On growth, Ouster, Inc. posted the faster year-over-year revenue change (106.6% vs -36.9%). MEDIFAST INC produced more free cash flow last quarter ($-6.6M vs $-37.2M). Over the past eight quarters, Ouster, Inc.'s revenue compounded faster (54.8% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
Ouster, Inc. is an American lidar technology company headquartered in San Francisco, California. It builds high-resolution, digital 3D lidar sensors for use in autonomous vehicles, industrial, robotics, drones, mapping, defense, and security systems.
MED vs OUST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $62.2M |
| Net Profit | — | — |
| Gross Margin | 69.4% | 60.2% |
| Operating Margin | -10.4% | 1.5% |
| Net Margin | — | — |
| Revenue YoY | -36.9% | 106.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-1.64 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $62.2M | ||
| Q3 25 | $89.4M | $39.5M | ||
| Q2 25 | $105.6M | $35.0M | ||
| Q1 25 | $115.7M | $32.6M | ||
| Q4 24 | $119.0M | $30.1M | ||
| Q3 24 | $140.2M | $28.1M | ||
| Q2 24 | $168.6M | $27.0M | ||
| Q1 24 | $174.7M | $25.9M |
| Q4 25 | — | — | ||
| Q3 25 | $-2.3M | $-21.7M | ||
| Q2 25 | $2.5M | $-20.6M | ||
| Q1 25 | $-772.0K | $-22.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.1M | $-25.6M | ||
| Q2 24 | $-8.2M | $-23.9M | ||
| Q1 24 | $8.3M | $-23.8M |
| Q4 25 | 69.4% | 60.2% | ||
| Q3 25 | 69.5% | 42.1% | ||
| Q2 25 | 72.6% | 45.2% | ||
| Q1 25 | 72.8% | 41.3% | ||
| Q4 24 | 74.1% | 43.8% | ||
| Q3 24 | 75.4% | 38.3% | ||
| Q2 24 | 73.2% | 33.7% | ||
| Q1 24 | 72.8% | 28.6% |
| Q4 25 | -10.4% | 1.5% | ||
| Q3 25 | -4.6% | -61.4% | ||
| Q2 25 | -1.0% | -76.5% | ||
| Q1 25 | -1.1% | -73.0% | ||
| Q4 24 | 0.6% | -85.1% | ||
| Q3 24 | 1.5% | -98.0% | ||
| Q2 24 | -4.7% | -93.6% | ||
| Q1 24 | 4.5% | -99.5% |
| Q4 25 | — | — | ||
| Q3 25 | -2.5% | -55.0% | ||
| Q2 25 | 2.3% | -58.8% | ||
| Q1 25 | -0.7% | -67.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.8% | -91.1% | ||
| Q2 24 | -4.8% | -88.4% | ||
| Q1 24 | 4.8% | -91.9% |
| Q4 25 | $-1.64 | $0.10 | ||
| Q3 25 | $-0.21 | $-0.37 | ||
| Q2 25 | $0.22 | $-0.38 | ||
| Q1 25 | $-0.07 | $-0.42 | ||
| Q4 24 | $0.08 | $-0.46 | ||
| Q3 24 | $0.10 | $-0.54 | ||
| Q2 24 | $-0.75 | $-0.53 | ||
| Q1 24 | $0.76 | $-0.55 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $208.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $198.9M | $261.7M |
| Total Assets | $248.0M | $349.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $208.6M | ||
| Q3 25 | $173.5M | $244.5M | ||
| Q2 25 | $162.7M | $226.5M | ||
| Q1 25 | $164.6M | $168.2M | ||
| Q4 24 | $162.3M | $172.0M | ||
| Q3 24 | $170.0M | $151.4M | ||
| Q2 24 | $163.5M | $184.2M | ||
| Q1 24 | $156.4M | $187.8M |
| Q4 25 | $198.9M | $261.7M | ||
| Q3 25 | $214.7M | $247.4M | ||
| Q2 25 | $216.0M | $221.0M | ||
| Q1 25 | $211.0M | $167.9M | ||
| Q4 24 | $210.1M | $180.9M | ||
| Q3 24 | $207.3M | $171.7M | ||
| Q2 24 | $205.3M | $170.6M | ||
| Q1 24 | $211.0M | $167.2M |
| Q4 25 | $248.0M | $349.5M | ||
| Q3 25 | $268.2M | $353.8M | ||
| Q2 25 | $269.3M | $321.8M | ||
| Q1 25 | $280.0M | $268.6M | ||
| Q4 24 | $284.2M | $276.1M | ||
| Q3 24 | $291.2M | $255.2M | ||
| Q2 24 | $293.5M | $309.9M | ||
| Q1 24 | $302.8M | $317.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $-15.4M |
| Free Cash FlowOCF − Capex | $-6.6M | $-37.2M |
| FCF MarginFCF / Revenue | -8.8% | -59.8% |
| Capex IntensityCapex / Revenue | 1.8% | 35.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $-64.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $-15.4M | ||
| Q3 25 | $12.1M | $-18.3M | ||
| Q2 25 | $-3.4M | $-1.3M | ||
| Q1 25 | $3.4M | $-4.9M | ||
| Q4 24 | $-4.9M | $-2.6M | ||
| Q3 24 | $9.1M | $-3.8M | ||
| Q2 24 | $13.1M | $-21.6M | ||
| Q1 24 | $7.3M | $-5.7M |
| Q4 25 | $-6.6M | $-37.2M | ||
| Q3 25 | $10.8M | $-20.0M | ||
| Q2 25 | $-4.8M | $-2.2M | ||
| Q1 25 | $1.9M | $-5.4M | ||
| Q4 24 | $-7.2M | $-4.0M | ||
| Q3 24 | $7.7M | $-4.3M | ||
| Q2 24 | $11.1M | $-22.0M | ||
| Q1 24 | $5.4M | $-7.1M |
| Q4 25 | -8.8% | -59.8% | ||
| Q3 25 | 12.0% | -50.7% | ||
| Q2 25 | -4.5% | -6.3% | ||
| Q1 25 | 1.6% | -16.6% | ||
| Q4 24 | -6.1% | -13.3% | ||
| Q3 24 | 5.5% | -15.4% | ||
| Q2 24 | 6.6% | -81.5% | ||
| Q1 24 | 3.1% | -27.4% |
| Q4 25 | 1.8% | 35.0% | ||
| Q3 25 | 1.5% | 4.3% | ||
| Q2 25 | 1.3% | 2.5% | ||
| Q1 25 | 1.3% | 1.7% | ||
| Q4 24 | 1.9% | 4.8% | ||
| Q3 24 | 1.0% | 2.0% | ||
| Q2 24 | 1.1% | 1.3% | ||
| Q1 24 | 1.1% | 5.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.36× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.04× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.88× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
