vs
Side-by-side financial comparison of MEDIFAST INC (MED) and Plymouth Industrial REIT, Inc. (PLYM). Click either name above to swap in a different company.
MEDIFAST INC is the larger business by last-quarter revenue ($75.1M vs $51.2M, roughly 1.5× Plymouth Industrial REIT, Inc.). On growth, Plymouth Industrial REIT, Inc. posted the faster year-over-year revenue change (-1.4% vs -36.9%). Over the past eight quarters, Plymouth Industrial REIT, Inc.'s revenue compounded faster (0.4% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
Plymouth Industrial REIT, Inc. is a real estate investment trust focused on owning, operating, and acquiring high-quality industrial properties including distribution centers, warehouses, and light industrial facilities across key U.S. logistics hubs. It serves tenants in e-commerce, retail, manufacturing, and third-party logistics sectors, supporting diverse business supply chain needs.
MED vs PLYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $51.2M |
| Net Profit | — | $-54.4M |
| Gross Margin | 69.4% | — |
| Operating Margin | -10.4% | -102.5% |
| Net Margin | — | -106.3% |
| Revenue YoY | -36.9% | -1.4% |
| Net Profit YoY | — | -248.5% |
| EPS (diluted) | $-1.64 | $-1.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | — | ||
| Q3 25 | $89.4M | $51.2M | ||
| Q2 25 | $105.6M | $47.2M | ||
| Q1 25 | $115.7M | $45.6M | ||
| Q4 24 | $119.0M | $47.6M | ||
| Q3 24 | $140.2M | $51.9M | ||
| Q2 24 | $168.6M | $48.7M | ||
| Q1 24 | $174.7M | $50.2M |
| Q4 25 | — | — | ||
| Q3 25 | $-2.3M | $-54.4M | ||
| Q2 25 | $2.5M | $-6.1M | ||
| Q1 25 | $-772.0K | $5.8M | ||
| Q4 24 | — | $147.4M | ||
| Q3 24 | $1.1M | $-15.6M | ||
| Q2 24 | $-8.2M | $1.3M | ||
| Q1 24 | $8.3M | $6.2M |
| Q4 25 | 69.4% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 72.8% | — | ||
| Q4 24 | 74.1% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 73.2% | — | ||
| Q1 24 | 72.8% | — |
| Q4 25 | -10.4% | — | ||
| Q3 25 | -4.6% | -102.5% | ||
| Q2 25 | -1.0% | -10.3% | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.5% | -29.6% | ||
| Q2 24 | -4.7% | 2.7% | ||
| Q1 24 | 4.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | -2.5% | -106.3% | ||
| Q2 25 | 2.3% | -12.9% | ||
| Q1 25 | -0.7% | 12.8% | ||
| Q4 24 | — | 309.9% | ||
| Q3 24 | 0.8% | -30.1% | ||
| Q2 24 | -4.8% | 2.7% | ||
| Q1 24 | 4.8% | 12.4% |
| Q4 25 | $-1.64 | — | ||
| Q3 25 | $-0.21 | $-1.23 | ||
| Q2 25 | $0.22 | $-0.14 | ||
| Q1 25 | $-0.07 | $0.13 | ||
| Q4 24 | $0.08 | $3.24 | ||
| Q3 24 | $0.10 | $-0.35 | ||
| Q2 24 | $-0.75 | $0.03 | ||
| Q1 24 | $0.76 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $198.9M | $470.1M |
| Total Assets | $248.0M | $1.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | — | ||
| Q3 25 | $173.5M | — | ||
| Q2 25 | $162.7M | — | ||
| Q1 25 | $164.6M | — | ||
| Q4 24 | $162.3M | — | ||
| Q3 24 | $170.0M | — | ||
| Q2 24 | $163.5M | — | ||
| Q1 24 | $156.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $198.9M | — | ||
| Q3 25 | $214.7M | $470.1M | ||
| Q2 25 | $216.0M | $539.6M | ||
| Q1 25 | $211.0M | $571.0M | ||
| Q4 24 | $210.1M | $579.5M | ||
| Q3 24 | $207.3M | $436.5M | ||
| Q2 24 | $205.3M | $475.2M | ||
| Q1 24 | $211.0M | $484.6M |
| Q4 25 | $248.0M | — | ||
| Q3 25 | $268.2M | $1.6B | ||
| Q2 25 | $269.3M | $1.6B | ||
| Q1 25 | $280.0M | $1.4B | ||
| Q4 24 | $284.2M | $1.4B | ||
| Q3 24 | $291.2M | $1.5B | ||
| Q2 24 | $293.5M | $1.4B | ||
| Q1 24 | $302.8M | $1.4B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $20.0M |
| Free Cash FlowOCF − Capex | $-6.6M | — |
| FCF MarginFCF / Revenue | -8.8% | — |
| Capex IntensityCapex / Revenue | 1.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $12.1M | $20.0M | ||
| Q2 25 | $-3.4M | $23.4M | ||
| Q1 25 | $3.4M | $15.6M | ||
| Q4 24 | $-4.9M | $96.1M | ||
| Q3 24 | $9.1M | $17.6M | ||
| Q2 24 | $13.1M | $19.9M | ||
| Q1 24 | $7.3M | $16.6M |
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $-4.8M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $5.4M | — |
| Q4 25 | -8.8% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | -4.5% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | -6.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.36× | — | ||
| Q1 25 | — | 2.67× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 8.04× | — | ||
| Q2 24 | — | 15.12× | ||
| Q1 24 | 0.88× | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
