vs
Side-by-side financial comparison of Ramaco Resources, Inc. (METC) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $71.1M, roughly 1.7× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -11.0%, a 13.0% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -27.7%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-17.5M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -22.7%).
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
METC vs RMAX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $121.0M | $71.1M |
| Net Profit | $-13.3M | $1.4M |
| Gross Margin | 15.8% | — |
| Operating Margin | -12.0% | 13.1% |
| Net Margin | -11.0% | 2.0% |
| Revenue YoY | -27.7% | -1.8% |
| Net Profit YoY | -5468.2% | -75.2% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $71.1M | ||
| Q3 25 | $121.0M | $73.2M | ||
| Q2 25 | $153.0M | $72.8M | ||
| Q1 25 | $134.7M | $74.5M | ||
| Q4 24 | $170.9M | $72.5M | ||
| Q3 24 | $167.4M | $78.5M | ||
| Q2 24 | $155.3M | $78.5M | ||
| Q1 24 | $172.7M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-13.3M | $4.0M | ||
| Q2 25 | $-14.0M | $4.7M | ||
| Q1 25 | $-9.5M | $-2.0M | ||
| Q4 24 | $3.9M | $5.8M | ||
| Q3 24 | $-239.0K | $966.0K | ||
| Q2 24 | $5.5M | $3.7M | ||
| Q1 24 | $2.0M | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 20.4% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 21.0% | — | ||
| Q1 24 | 19.1% | — |
| Q4 25 | — | 13.1% | ||
| Q3 25 | -12.0% | 25.0% | ||
| Q2 25 | -9.1% | 19.3% | ||
| Q1 25 | -8.9% | 7.2% | ||
| Q4 24 | 3.7% | 5.9% | ||
| Q3 24 | 1.0% | 19.4% | ||
| Q2 24 | 3.5% | 20.6% | ||
| Q1 24 | 1.9% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -11.0% | 5.4% | ||
| Q2 25 | -9.1% | 6.4% | ||
| Q1 25 | -7.0% | -2.6% | ||
| Q4 24 | 2.3% | 8.0% | ||
| Q3 24 | -0.1% | 1.2% | ||
| Q2 24 | 3.6% | 4.7% | ||
| Q1 24 | 1.2% | -4.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.08 | — | ||
| Q1 24 | $0.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $193.8M | $118.7M |
| Total DebtLower is stronger | $116.3M | $432.2M |
| Stockholders' EquityBook value | $526.9M | $452.4M |
| Total Assets | $849.7M | $582.5M |
| Debt / EquityLower = less leverage | 0.22× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | $193.8M | $107.5M | ||
| Q2 25 | $28.1M | $94.3M | ||
| Q1 25 | $43.5M | $89.1M | ||
| Q4 24 | $33.0M | $96.6M | ||
| Q3 24 | $22.9M | $83.8M | ||
| Q2 24 | $27.6M | $66.1M | ||
| Q1 24 | $30.5M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | $116.3M | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $88.2M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | — | $452.4M | ||
| Q3 25 | $526.9M | $448.1M | ||
| Q2 25 | $347.4M | $442.4M | ||
| Q1 25 | $355.2M | $433.5M | ||
| Q4 24 | $362.8M | $429.5M | ||
| Q3 24 | $361.8M | $423.1M | ||
| Q2 24 | $366.1M | $418.4M | ||
| Q1 24 | $372.3M | $412.0M |
| Q4 25 | — | $582.5M | ||
| Q3 25 | $849.7M | $582.2M | ||
| Q2 25 | $674.6M | $574.8M | ||
| Q1 25 | $685.7M | $571.4M | ||
| Q4 24 | $674.7M | $581.6M | ||
| Q3 24 | $645.4M | $578.6M | ||
| Q2 24 | $659.2M | $571.4M | ||
| Q1 24 | $674.0M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | 0.22× | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 0.24× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | $40.9M |
| Free Cash FlowOCF − Capex | $-17.5M | $33.5M |
| FCF MarginFCF / Revenue | -14.5% | 47.1% |
| Capex IntensityCapex / Revenue | 13.3% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.7M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $40.9M | ||
| Q3 25 | $-1.4M | $17.7M | ||
| Q2 25 | $-4.3M | $4.6M | ||
| Q1 25 | $26.0M | $5.7M | ||
| Q4 24 | $15.7M | $59.7M | ||
| Q3 24 | $37.4M | $17.6M | ||
| Q2 24 | $34.4M | $15.9M | ||
| Q1 24 | $25.2M | $9.4M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | $-17.5M | $16.4M | ||
| Q2 25 | $-19.8M | $2.9M | ||
| Q1 25 | $7.6M | $4.0M | ||
| Q4 24 | $5.1M | $53.0M | ||
| Q3 24 | $25.6M | $16.3M | ||
| Q2 24 | $20.3M | $14.0M | ||
| Q1 24 | $6.5M | $6.8M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | -14.5% | 22.4% | ||
| Q2 25 | -13.0% | 4.0% | ||
| Q1 25 | 5.6% | 5.3% | ||
| Q4 24 | 3.0% | 73.2% | ||
| Q3 24 | 15.3% | 20.8% | ||
| Q2 24 | 13.1% | 17.8% | ||
| Q1 24 | 3.7% | 8.6% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | 13.3% | 1.8% | ||
| Q2 25 | 10.2% | 2.2% | ||
| Q1 25 | 13.7% | 2.3% | ||
| Q4 24 | 6.2% | 9.1% | ||
| Q3 24 | 7.0% | 1.7% | ||
| Q2 24 | 9.1% | 2.4% | ||
| Q1 24 | 10.8% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.06× | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | 6.21× | 4.29× | ||
| Q1 24 | 12.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
