vs
Side-by-side financial comparison of Ramaco Resources, Inc. (METC) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $93.5M, roughly 1.3× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -11.0%, a 14.2% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -27.7%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-17.5M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -22.7%).
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
METC vs SCOR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $121.0M | $93.5M |
| Net Profit | $-13.3M | $3.0M |
| Gross Margin | 15.8% | 41.0% |
| Operating Margin | -12.0% | 7.0% |
| Net Margin | -11.0% | 3.2% |
| Revenue YoY | -27.7% | -1.5% |
| Net Profit YoY | -5468.2% | -3.7% |
| EPS (diluted) | — | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $93.5M | ||
| Q3 25 | $121.0M | $88.9M | ||
| Q2 25 | $153.0M | $89.4M | ||
| Q1 25 | $134.7M | $85.7M | ||
| Q4 24 | $170.9M | $94.9M | ||
| Q3 24 | $167.4M | $88.5M | ||
| Q2 24 | $155.3M | $85.8M | ||
| Q1 24 | $172.7M | $86.8M |
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-13.3M | $453.0K | ||
| Q2 25 | $-14.0M | $-9.5M | ||
| Q1 25 | $-9.5M | $-4.0M | ||
| Q4 24 | $3.9M | $3.1M | ||
| Q3 24 | $-239.0K | $-60.6M | ||
| Q2 24 | $5.5M | $-1.7M | ||
| Q1 24 | $2.0M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | 15.8% | 40.6% | ||
| Q2 25 | 12.3% | 40.6% | ||
| Q1 25 | 15.2% | 39.6% | ||
| Q4 24 | 20.4% | 42.4% | ||
| Q3 24 | 19.5% | 41.2% | ||
| Q2 24 | 21.0% | 39.5% | ||
| Q1 24 | 19.1% | 42.3% |
| Q4 25 | — | 7.0% | ||
| Q3 25 | -12.0% | 1.9% | ||
| Q2 25 | -9.1% | -1.9% | ||
| Q1 25 | -8.9% | -2.4% | ||
| Q4 24 | 3.7% | 4.1% | ||
| Q3 24 | 1.0% | -67.4% | ||
| Q2 24 | 3.5% | -2.2% | ||
| Q1 24 | 1.9% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -11.0% | 0.5% | ||
| Q2 25 | -9.1% | -10.6% | ||
| Q1 25 | -7.0% | -4.7% | ||
| Q4 24 | 2.3% | 3.3% | ||
| Q3 24 | -0.1% | -68.5% | ||
| Q2 24 | 3.6% | -2.0% | ||
| Q1 24 | 1.2% | -1.2% |
| Q4 25 | — | $9.50 | ||
| Q3 25 | — | $-0.86 | ||
| Q2 25 | — | $-2.73 | ||
| Q1 25 | — | $-1.66 | ||
| Q4 24 | $0.06 | $-0.47 | ||
| Q3 24 | $-0.03 | $-12.79 | ||
| Q2 24 | $0.08 | $-1.19 | ||
| Q1 24 | $0.00 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $193.8M | $23.6M |
| Total DebtLower is stronger | $116.3M | $41.5M |
| Stockholders' EquityBook value | $526.9M | $111.4M |
| Total Assets | $849.7M | $407.7M |
| Debt / EquityLower = less leverage | 0.22× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.6M | ||
| Q3 25 | $193.8M | $26.7M | ||
| Q2 25 | $28.1M | $26.0M | ||
| Q1 25 | $43.5M | $31.0M | ||
| Q4 24 | $33.0M | $29.9M | ||
| Q3 24 | $22.9M | $20.0M | ||
| Q2 24 | $27.6M | $14.7M | ||
| Q1 24 | $30.5M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | $116.3M | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $88.2M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $111.4M | ||
| Q3 25 | $526.9M | $-26.3M | ||
| Q2 25 | $347.4M | $-21.7M | ||
| Q1 25 | $355.2M | $-13.5M | ||
| Q4 24 | $362.8M | $-8.3M | ||
| Q3 24 | $361.8M | $-2.7M | ||
| Q2 24 | $366.1M | $45.8M | ||
| Q1 24 | $372.3M | $51.4M |
| Q4 25 | — | $407.7M | ||
| Q3 25 | $849.7M | $406.9M | ||
| Q2 25 | $674.6M | $415.9M | ||
| Q1 25 | $685.7M | $421.5M | ||
| Q4 24 | $674.7M | $430.2M | ||
| Q3 24 | $645.4M | $412.5M | ||
| Q2 24 | $659.2M | $474.1M | ||
| Q1 24 | $674.0M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | $3.2M |
| Free Cash FlowOCF − Capex | $-17.5M | $2.9M |
| FCF MarginFCF / Revenue | -14.5% | 3.1% |
| Capex IntensityCapex / Revenue | 13.3% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.7M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-1.4M | $9.5M | ||
| Q2 25 | $-4.3M | $932.0K | ||
| Q1 25 | $26.0M | $9.1M | ||
| Q4 24 | $15.7M | $-10.0M | ||
| Q3 24 | $37.4M | $12.5M | ||
| Q2 24 | $34.4M | $8.7M | ||
| Q1 24 | $25.2M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | $-17.5M | $9.4M | ||
| Q2 25 | $-19.8M | $787.0K | ||
| Q1 25 | $7.6M | $8.7M | ||
| Q4 24 | $5.1M | $-10.3M | ||
| Q3 24 | $25.6M | $12.4M | ||
| Q2 24 | $20.3M | $8.5M | ||
| Q1 24 | $6.5M | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | -14.5% | 10.5% | ||
| Q2 25 | -13.0% | 0.9% | ||
| Q1 25 | 5.6% | 10.1% | ||
| Q4 24 | 3.0% | -10.8% | ||
| Q3 24 | 15.3% | 14.0% | ||
| Q2 24 | 13.1% | 10.0% | ||
| Q1 24 | 3.7% | 7.6% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | 13.3% | 0.1% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 13.7% | 0.4% | ||
| Q4 24 | 6.2% | 0.2% | ||
| Q3 24 | 7.0% | 0.1% | ||
| Q2 24 | 9.1% | 0.2% | ||
| Q1 24 | 10.8% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.06× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 6.21× | — | ||
| Q1 24 | 12.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
