vs
Side-by-side financial comparison of MFA FINANCIAL, INC. (MFA) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $55.5M, roughly 1.0× MFA FINANCIAL, INC.). On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 9.2%). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 7.7%).
MFA Financial, Inc. is a U.S.-headquartered real estate investment trust (REIT) specializing in investing in and managing residential and commercial mortgage-backed securities, mortgage loans, and other real estate-related financial assets. It caters primarily to institutional and individual investors across the U.S., focusing on delivering stable risk-adjusted returns via rigorous asset screening and risk management frameworks.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
MFA vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $57.1M |
| Net Profit | — | $456.0K |
| Gross Margin | — | — |
| Operating Margin | 97.9% | 10.8% |
| Net Margin | — | 0.8% |
| Revenue YoY | 9.2% | 22.3% |
| Net Profit YoY | — | -94.0% |
| EPS (diluted) | $0.43 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.5M | $57.1M | ||
| Q3 25 | $56.8M | $59.0M | ||
| Q2 25 | $61.3M | $60.4M | ||
| Q1 25 | $57.5M | $57.0M | ||
| Q4 24 | $50.8M | $46.7M | ||
| Q3 24 | $50.6M | $46.1M | ||
| Q2 24 | $53.5M | $49.4M | ||
| Q1 24 | $47.8M | $49.2M |
| Q4 25 | — | $456.0K | ||
| Q3 25 | $48.1M | $1.4M | ||
| Q2 25 | $33.2M | $116.5M | ||
| Q1 25 | $41.2M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $48.2M | $-853.0K | ||
| Q2 24 | $41.9M | $91.2M | ||
| Q1 24 | $23.2M | $-2.3M |
| Q4 25 | 97.9% | 10.8% | ||
| Q3 25 | 84.5% | 10.0% | ||
| Q2 25 | 54.5% | 12.1% | ||
| Q1 25 | 70.0% | 8.8% | ||
| Q4 24 | 6.8% | 11.8% | ||
| Q3 24 | 98.2% | 4.6% | ||
| Q2 24 | 79.1% | — | ||
| Q1 24 | 50.7% | 8.3% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | 84.7% | 2.3% | ||
| Q2 25 | 54.2% | 192.9% | ||
| Q1 25 | 71.6% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 95.2% | -1.9% | ||
| Q2 24 | 78.4% | 184.7% | ||
| Q1 24 | 48.5% | -4.7% |
| Q4 25 | $0.43 | $0.16 | ||
| Q3 25 | $0.35 | $0.49 | ||
| Q2 25 | $0.21 | $43.67 | ||
| Q1 25 | $0.31 | $0.08 | ||
| Q4 24 | $-0.01 | $2.71 | ||
| Q3 24 | $0.37 | $-0.36 | ||
| Q2 24 | $0.32 | $38.40 | ||
| Q1 24 | $0.14 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $213.2M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $1.8B | $188.7M |
| Total Assets | $13.0B | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $213.2M | $18.4M | ||
| Q3 25 | $305.2M | $16.6M | ||
| Q2 25 | $275.7M | $17.0M | ||
| Q1 25 | $253.7M | $13.3M | ||
| Q4 24 | $338.9M | $10.2M | ||
| Q3 24 | $305.6M | $6.3M | ||
| Q2 24 | $289.4M | $10.1M | ||
| Q1 24 | $306.3M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $1.8B | $188.7M | ||
| Q3 25 | $1.8B | $187.6M | ||
| Q2 25 | $1.8B | $185.6M | ||
| Q1 25 | $1.8B | $68.6M | ||
| Q4 24 | $1.8B | $66.7M | ||
| Q3 24 | $1.9B | $56.4M | ||
| Q2 24 | $1.9B | $56.8M | ||
| Q1 24 | $1.9B | $-35.8M |
| Q4 25 | $13.0B | $588.3M | ||
| Q3 25 | $12.1B | $592.1M | ||
| Q2 25 | $11.7B | $599.0M | ||
| Q1 25 | $11.5B | $511.2M | ||
| Q4 24 | $11.4B | $530.1M | ||
| Q3 24 | $11.2B | $508.9M | ||
| Q2 24 | $11.1B | $530.5M | ||
| Q1 24 | $10.9B | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $76.2M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $76.2M | $1.7M | ||
| Q3 25 | $14.7M | $2.3M | ||
| Q2 25 | $38.5M | $6.8M | ||
| Q1 25 | $-14.6M | $6.2M | ||
| Q4 24 | $200.1M | $2.1M | ||
| Q3 24 | $-11.3M | $-1.3M | ||
| Q2 24 | $46.5M | $5.1M | ||
| Q1 24 | $53.5M | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | 3.65× | ||
| Q3 25 | 0.31× | 1.68× | ||
| Q2 25 | 1.16× | 0.06× | ||
| Q1 25 | -0.35× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | -0.23× | — | ||
| Q2 24 | 1.11× | 0.06× | ||
| Q1 24 | 2.30× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MFA
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
