vs
Side-by-side financial comparison of MEDALLION FINANCIAL CORP (MFIN) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $70.6M, roughly 1.0× MEDALLION FINANCIAL CORP). MEDALLION FINANCIAL CORP runs the higher net margin — 17.3% vs 2.0%, a 15.3% gap on every dollar of revenue. On growth, MEDALLION FINANCIAL CORP posted the faster year-over-year revenue change (25.4% vs -1.8%). Over the past eight quarters, MEDALLION FINANCIAL CORP's revenue compounded faster (15.0% CAGR vs -4.7%).
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
MFIN vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $70.6M | $71.1M |
| Net Profit | $12.2M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | 29.3% | 13.1% |
| Net Margin | 17.3% | 2.0% |
| Revenue YoY | 25.4% | -1.8% |
| Net Profit YoY | 20.3% | -75.2% |
| EPS (diluted) | $0.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $70.6M | $71.1M | ||
| Q3 25 | $58.7M | $73.2M | ||
| Q2 25 | $62.6M | $72.8M | ||
| Q1 25 | $63.0M | $74.5M | ||
| Q4 24 | $56.3M | $72.5M | ||
| Q3 24 | $53.3M | $78.5M | ||
| Q2 24 | $51.0M | $78.5M | ||
| Q1 24 | $53.3M | $78.3M |
| Q4 25 | $12.2M | $1.4M | ||
| Q3 25 | $7.8M | $4.0M | ||
| Q2 25 | $11.1M | $4.7M | ||
| Q1 25 | $12.0M | $-2.0M | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $8.6M | $966.0K | ||
| Q2 24 | $7.1M | $3.7M | ||
| Q1 24 | $10.0M | $-3.4M |
| Q4 25 | 29.3% | 13.1% | ||
| Q3 25 | 33.2% | 25.0% | ||
| Q2 25 | 31.1% | 19.3% | ||
| Q1 25 | 32.1% | 7.2% | ||
| Q4 24 | 32.8% | 5.9% | ||
| Q3 24 | 26.6% | 19.4% | ||
| Q2 24 | 24.3% | 20.6% | ||
| Q1 24 | 33.6% | 5.8% |
| Q4 25 | 17.3% | 2.0% | ||
| Q3 25 | 13.2% | 5.4% | ||
| Q2 25 | 17.7% | 6.4% | ||
| Q1 25 | 19.1% | -2.6% | ||
| Q4 24 | 18.0% | 8.0% | ||
| Q3 24 | 16.1% | 1.2% | ||
| Q2 24 | 13.9% | 4.7% | ||
| Q1 24 | 18.8% | -4.3% |
| Q4 25 | $0.50 | — | ||
| Q3 25 | $0.32 | — | ||
| Q2 25 | $0.46 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.37 | — | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.42 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $136.3M | $118.7M |
| Total DebtLower is stronger | $216.0M | $432.2M |
| Stockholders' EquityBook value | $408.6M | $452.4M |
| Total Assets | $3.0B | $582.5M |
| Debt / EquityLower = less leverage | 0.53× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $136.3M | $118.7M | ||
| Q3 25 | $72.5M | $107.5M | ||
| Q2 25 | $110.4M | $94.3M | ||
| Q1 25 | $131.5M | $89.1M | ||
| Q4 24 | $98.2M | $96.6M | ||
| Q3 24 | $120.6M | $83.8M | ||
| Q2 24 | $87.7M | $66.1M | ||
| Q1 24 | $54.8M | $82.1M |
| Q4 25 | $216.0M | $432.2M | ||
| Q3 25 | $215.7M | $433.3M | ||
| Q2 25 | $199.9M | $434.4M | ||
| Q1 25 | $199.7M | $435.3M | ||
| Q4 24 | $232.2M | $436.2M | ||
| Q3 24 | $232.0M | $437.2M | ||
| Q2 24 | $230.8M | $438.1M | ||
| Q1 24 | $225.6M | $439.0M |
| Q4 25 | $408.6M | $452.4M | ||
| Q3 25 | $397.4M | $448.1M | ||
| Q2 25 | $389.9M | $442.4M | ||
| Q1 25 | $380.2M | $433.5M | ||
| Q4 24 | $370.2M | $429.5M | ||
| Q3 24 | $362.4M | $423.1M | ||
| Q2 24 | $354.0M | $418.4M | ||
| Q1 24 | $349.0M | $412.0M |
| Q4 25 | $3.0B | $582.5M | ||
| Q3 25 | $2.9B | $582.2M | ||
| Q2 25 | $2.9B | $574.8M | ||
| Q1 25 | $2.8B | $571.4M | ||
| Q4 24 | $2.9B | $581.6M | ||
| Q3 24 | $2.9B | $578.6M | ||
| Q2 24 | $2.8B | $571.4M | ||
| Q1 24 | $2.6B | $566.7M |
| Q4 25 | 0.53× | 0.96× | ||
| Q3 25 | 0.54× | 0.97× | ||
| Q2 25 | 0.51× | 0.98× | ||
| Q1 25 | 0.53× | 1.00× | ||
| Q4 24 | 0.63× | 1.02× | ||
| Q3 24 | 0.64× | 1.03× | ||
| Q2 24 | 0.65× | 1.05× | ||
| Q1 24 | 0.65× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $40.9M |
| Free Cash FlowOCF − Capex | — | $33.5M |
| FCF MarginFCF / Revenue | — | 47.1% |
| Capex IntensityCapex / Revenue | — | 10.4% |
| Cash ConversionOCF / Net Profit | 10.35× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $40.9M | ||
| Q3 25 | $67.0M | $17.7M | ||
| Q2 25 | $-10.7M | $4.6M | ||
| Q1 25 | $36.3M | $5.7M | ||
| Q4 24 | $108.7M | $59.7M | ||
| Q3 24 | $24.6M | $17.6M | ||
| Q2 24 | $27.6M | $15.9M | ||
| Q1 24 | $32.3M | $9.4M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
| Q4 25 | 10.35× | 28.39× | ||
| Q3 25 | 8.63× | 4.45× | ||
| Q2 25 | -0.97× | 0.97× | ||
| Q1 25 | 3.02× | — | ||
| Q4 24 | 10.72× | 10.28× | ||
| Q3 24 | 2.86× | 18.22× | ||
| Q2 24 | 3.89× | 4.29× | ||
| Q1 24 | 3.22× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MFIN
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
