vs
Side-by-side financial comparison of Magnolia Oil & Gas Corp (MGY) and BRC Group Holdings, Inc. (RILY). Click either name above to swap in a different company.
Magnolia Oil & Gas Corp is the larger business by last-quarter revenue ($317.6M vs $188.3M, roughly 1.7× BRC Group Holdings, Inc.). BRC Group Holdings, Inc. runs the higher net margin — 47.9% vs 21.6%, a 26.3% gap on every dollar of revenue. On growth, Magnolia Oil & Gas Corp posted the faster year-over-year revenue change (-2.7% vs -21.9%). Over the past eight quarters, Magnolia Oil & Gas Corp's revenue compounded faster (-0.3% CAGR vs -15.4%).
Imperial Oil Limited is a Canadian petroleum company. It is Canada's second-largest integrated oil company that is also occasionally known as Imperial Esso. It is majority-owned by American oil company ExxonMobil, with a 69.6% ownership stake in the company. It is a producer of crude oil, diluted bitumen, and natural gas. Imperial Oil is one of Canada's major petroleum refiners and petrochemical producers. It supplies Esso-brand service stations.
MGY vs RILY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $317.6M | $188.3M |
| Net Profit | $68.8M | $90.3M |
| Gross Margin | — | 79.5% |
| Operating Margin | 29.6% | 32.3% |
| Net Margin | 21.6% | 47.9% |
| Revenue YoY | -2.7% | -21.9% |
| Net Profit YoY | -19.7% | 1710.8% |
| EPS (diluted) | — | $2.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $317.6M | $188.3M | ||
| Q3 25 | $324.9M | $215.3M | ||
| Q2 25 | $319.0M | $188.2M | ||
| Q1 25 | $350.3M | $197.2M | ||
| Q4 24 | $326.6M | $241.0M | ||
| Q3 24 | $333.1M | $225.5M | ||
| Q2 24 | $336.7M | $256.0M | ||
| Q1 24 | $319.4M | $263.4M |
| Q4 25 | $68.8M | $90.3M | ||
| Q3 25 | $75.5M | $91.1M | ||
| Q2 25 | $78.1M | $139.5M | ||
| Q1 25 | $102.9M | $-10.0M | ||
| Q4 24 | $85.6M | $-5.6M | ||
| Q3 24 | $99.8M | $-284.4M | ||
| Q2 24 | $95.6M | $-433.6M | ||
| Q1 24 | $85.1M | $-49.2M |
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | 29.6% | 32.3% | ||
| Q3 25 | 31.2% | 30.4% | ||
| Q2 25 | 33.8% | 5.7% | ||
| Q1 25 | 38.8% | -31.2% | ||
| Q4 24 | 38.0% | -69.2% | ||
| Q3 24 | 38.7% | -36.4% | ||
| Q2 24 | 39.9% | -90.8% | ||
| Q1 24 | 39.0% | -6.1% |
| Q4 25 | 21.6% | 47.9% | ||
| Q3 25 | 23.2% | 42.3% | ||
| Q2 25 | 24.5% | 74.1% | ||
| Q1 25 | 29.4% | -5.1% | ||
| Q4 24 | 26.2% | -2.3% | ||
| Q3 24 | 30.0% | -126.1% | ||
| Q2 24 | 28.4% | -169.4% | ||
| Q1 24 | 26.6% | -18.7% |
| Q4 25 | — | $2.78 | ||
| Q3 25 | — | $2.91 | ||
| Q2 25 | — | $4.50 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-9.39 | ||
| Q2 24 | — | $-14.35 | ||
| Q1 24 | — | $-1.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $266.8M | $226.6M |
| Total DebtLower is stronger | $393.3M | $1.4B |
| Stockholders' EquityBook value | $2.0B | $-171.5M |
| Total Assets | $2.9B | $1.7B |
| Debt / EquityLower = less leverage | 0.20× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $266.8M | $226.6M | ||
| Q3 25 | $280.5M | $184.2M | ||
| Q2 25 | $251.8M | $267.4M | ||
| Q1 25 | $247.6M | $138.3M | ||
| Q4 24 | $260.0M | $146.9M | ||
| Q3 24 | $276.1M | $159.2M | ||
| Q2 24 | $275.7M | $236.9M | ||
| Q1 24 | $399.3M | $190.7M |
| Q4 25 | $393.3M | $1.4B | ||
| Q3 25 | $393.1M | $1.3B | ||
| Q2 25 | $392.9M | $1.3B | ||
| Q1 25 | $392.7M | $1.4B | ||
| Q4 24 | $392.5M | $1.5B | ||
| Q3 24 | $394.8M | — | ||
| Q2 24 | $394.1M | — | ||
| Q1 24 | $393.5M | — |
| Q4 25 | $2.0B | $-171.5M | ||
| Q3 25 | $2.0B | $-260.5M | ||
| Q2 25 | $2.0B | $-351.7M | ||
| Q1 25 | $2.0B | $-496.8M | ||
| Q4 24 | $2.0B | $-488.2M | ||
| Q3 24 | $2.0B | $-497.6M | ||
| Q2 24 | $1.9B | $-218.3M | ||
| Q1 24 | $1.9B | $228.4M |
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.9B | $1.5B | ||
| Q1 25 | $2.9B | $1.5B | ||
| Q4 24 | $2.8B | $1.8B | ||
| Q3 24 | $2.8B | $2.2B | ||
| Q2 24 | $2.8B | $3.2B | ||
| Q1 24 | $2.8B | $5.0B |
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.4M | $26.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 3.03× | 0.29× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.4M | $26.2M | ||
| Q3 25 | $247.1M | $-60.6M | ||
| Q2 25 | $198.7M | $-25.6M | ||
| Q1 25 | $224.5M | $184.0K | ||
| Q4 24 | $222.6M | $-2.7M | ||
| Q3 24 | $217.9M | $19.5M | ||
| Q2 24 | $269.4M | $111.5M | ||
| Q1 24 | $210.9M | $135.4M |
| Q4 25 | 3.03× | 0.29× | ||
| Q3 25 | 3.27× | -0.66× | ||
| Q2 25 | 2.54× | -0.18× | ||
| Q1 25 | 2.18× | — | ||
| Q4 24 | 2.60× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.82× | — | ||
| Q1 24 | 2.48× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MGY
| Oil And Condensate | $215.6M | 68% |
| Natural Gas Reserves | $52.9M | 17% |
| Natural Gas Liquids Reserves | $49.1M | 15% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
