vs
Side-by-side financial comparison of MARKETWISE, INC. (MKTW) and REGIS CORP (RGS). Click either name above to swap in a different company.
MARKETWISE, INC. is the larger business by last-quarter revenue ($83.4M vs $57.1M, roughly 1.5× REGIS CORP). MARKETWISE, INC. runs the higher net margin — 2.3% vs 0.8%, a 1.5% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -14.4%). MARKETWISE, INC. produced more free cash flow last quarter ($45.6M vs $891.0K). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -12.5%).
MarketWise Inc. is a leading provider of investment research, financial market data, and wealth management education solutions. It serves both retail and institutional investors across North America, Europe, and the Asia-Pacific region, offering actionable market insights, portfolio analysis tools, and specialized multi-asset research.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
MKTW vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $83.4M | $57.1M |
| Net Profit | $1.9M | $456.0K |
| Gross Margin | 87.0% | — |
| Operating Margin | 15.8% | 10.8% |
| Net Margin | 2.3% | 0.8% |
| Revenue YoY | -14.4% | 22.3% |
| Net Profit YoY | -9.8% | -94.0% |
| EPS (diluted) | $0.79 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $83.4M | $57.1M | ||
| Q3 25 | $81.3M | $59.0M | ||
| Q2 25 | $80.0M | $60.4M | ||
| Q1 25 | $83.5M | $57.0M | ||
| Q4 24 | $97.5M | $46.7M | ||
| Q3 24 | $97.2M | $46.1M | ||
| Q2 24 | $105.0M | $49.4M | ||
| Q1 24 | $109.0M | $49.2M |
| Q4 25 | $1.9M | $456.0K | ||
| Q3 25 | $1.5M | $1.4M | ||
| Q2 25 | $1.3M | $116.5M | ||
| Q1 25 | $890.0K | $250.0K | ||
| Q4 24 | $2.1M | $7.6M | ||
| Q3 24 | $1.7M | $-853.0K | ||
| Q2 24 | $1.5M | $91.2M | ||
| Q1 24 | $1.7M | $-2.3M |
| Q4 25 | 87.0% | — | ||
| Q3 25 | 87.0% | — | ||
| Q2 25 | 86.3% | — | ||
| Q1 25 | 85.7% | — | ||
| Q4 24 | 88.7% | — | ||
| Q3 24 | 86.7% | — | ||
| Q2 24 | 87.3% | — | ||
| Q1 24 | 87.7% | — |
| Q4 25 | 15.8% | 10.8% | ||
| Q3 25 | 21.9% | 10.0% | ||
| Q2 25 | 18.5% | 12.1% | ||
| Q1 25 | 20.1% | 8.8% | ||
| Q4 24 | 24.8% | 11.8% | ||
| Q3 24 | 22.5% | 4.6% | ||
| Q2 24 | 20.3% | — | ||
| Q1 24 | 19.8% | 8.3% |
| Q4 25 | 2.3% | 0.8% | ||
| Q3 25 | 1.9% | 2.3% | ||
| Q2 25 | 1.6% | 192.9% | ||
| Q1 25 | 1.1% | 0.4% | ||
| Q4 24 | 2.2% | 16.4% | ||
| Q3 24 | 1.8% | -1.9% | ||
| Q2 24 | 1.5% | 184.7% | ||
| Q1 24 | 1.5% | -4.7% |
| Q4 25 | $0.79 | $0.16 | ||
| Q3 25 | $0.58 | $0.49 | ||
| Q2 25 | $0.53 | $43.67 | ||
| Q1 25 | $0.41 | $0.08 | ||
| Q4 24 | $1.06 | $2.71 | ||
| Q3 24 | $0.87 | $-0.36 | ||
| Q2 24 | $0.80 | $38.40 | ||
| Q1 24 | $0.85 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $70.1M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $-11.7M | $188.7M |
| Total Assets | $218.4M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $70.1M | $18.4M | ||
| Q3 25 | $50.5M | $16.6M | ||
| Q2 25 | $69.1M | $17.0M | ||
| Q1 25 | $79.2M | $13.3M | ||
| Q4 24 | $97.9M | $10.2M | ||
| Q3 24 | $94.1M | $6.3M | ||
| Q2 24 | $109.3M | $10.1M | ||
| Q1 24 | $131.2M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | $707.0K | $179.7M |
| Q4 25 | $-11.7M | $188.7M | ||
| Q3 25 | $-14.5M | $187.6M | ||
| Q2 25 | $-15.8M | $185.6M | ||
| Q1 25 | $-15.8M | $68.6M | ||
| Q4 24 | $-12.5M | $66.7M | ||
| Q3 24 | $-19.5M | $56.4M | ||
| Q2 24 | $-23.7M | $56.8M | ||
| Q1 24 | $-9.4M | $-35.8M |
| Q4 25 | $218.4M | $588.3M | ||
| Q3 25 | $201.7M | $592.1M | ||
| Q2 25 | $211.8M | $599.0M | ||
| Q1 25 | $239.6M | $511.2M | ||
| Q4 24 | $259.5M | $530.1M | ||
| Q3 24 | $278.4M | $508.9M | ||
| Q2 24 | $315.3M | $530.5M | ||
| Q1 24 | $359.3M | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.0M | $1.7M |
| Free Cash FlowOCF − Capex | $45.6M | $891.0K |
| FCF MarginFCF / Revenue | 54.6% | 1.6% |
| Capex IntensityCapex / Revenue | 0.5% | 1.4% |
| Cash ConversionOCF / Net Profit | 23.84× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $67.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $46.0M | $1.7M | ||
| Q3 25 | $2.2M | $2.3M | ||
| Q2 25 | $17.8M | $6.8M | ||
| Q1 25 | $1.7M | $6.2M | ||
| Q4 24 | $-22.1M | $2.1M | ||
| Q3 24 | $-5.8M | $-1.3M | ||
| Q2 24 | $-3.8M | $5.1M | ||
| Q1 24 | $-18.5M | $-277.0K |
| Q4 25 | $45.6M | $891.0K | ||
| Q3 25 | $2.2M | $1.9M | ||
| Q2 25 | $17.7M | $6.2M | ||
| Q1 25 | $1.7M | $5.9M | ||
| Q4 24 | $-22.3M | $1.7M | ||
| Q3 24 | $-5.9M | $-1.4M | ||
| Q2 24 | $-3.8M | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | 54.6% | 1.6% | ||
| Q3 25 | 2.7% | 3.2% | ||
| Q2 25 | 22.2% | 10.3% | ||
| Q1 25 | 2.0% | 10.3% | ||
| Q4 24 | -22.9% | 3.6% | ||
| Q3 24 | -6.0% | -3.0% | ||
| Q2 24 | -3.6% | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.1% | 0.9% | ||
| Q1 25 | 0.1% | 0.6% | ||
| Q4 24 | 0.1% | 0.9% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 0.0% | 0.1% |
| Q4 25 | 23.84× | 3.65× | ||
| Q3 25 | 1.44× | 1.68× | ||
| Q2 25 | 13.76× | 0.06× | ||
| Q1 25 | 1.95× | 24.80× | ||
| Q4 24 | -10.36× | 0.28× | ||
| Q3 24 | -3.39× | — | ||
| Q2 24 | -2.46× | 0.06× | ||
| Q1 24 | -11.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MKTW
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
